DYRSKUEVEIEN 5 KS

0191 OSLO

Finances

Share Ownership

Return on Equity

18,63 %

Current Ratio

Debt-to-Equity Ratio

2,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 677 000	7 408 000	6 691 000	6 360 000
Net Income	5 041 000	4 854 000	4 403 000	4 152 000
Total Assets	104 279 000	96 608 000	89 194 000	82 505 000
Total Equity	27 062 000	25 022 000	22 168 000	18 965 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 677 000	7 408 000	6 691 000	6 360 000
Expenditure	76 000	121 000	67 000	55 000
Operating Profit	7 600 000	7 287 000	6 624 000	6 305 000
Financial Income	0	0	0	0
Financial Costs	2 560 000	2 433 000	2 221 000	2 153 000
Financial Balance	−2 560 000	−2 433 000	−2 221 000	−2 153 000
Earnings Before Tax	5 041 000	4 854 000	4 403 000	4 152 000
Tax	0	0	0	0
Net Income	5 041 000	4 854 000	4 403 000	4 152 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	104 279 000	96 608 000	89 194 000	82 503 000
Total Current Assets	0	0	0	2 000
Total Assets	104 279 000	96 608 000	89 194 000	82 505 000
Total Retained Equity	25 618 000	23 577 000	20 724 000	17 521 000
Total Equity	27 062 000	25 022 000	22 168 000	18 965 000
Total Long-Term Debt	77 160 000	71 502 000	66 986 000	63 500 000
Total Current Debt	57 000	84 000	40 000	40 000
Total Equity and Debt	104 279 000	96 608 000	89 194 000	82 505 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 677 000	7 408 000	6 691 000	6 360 000
Revenue	7 677 000	7 408 000	6 691 000	6 360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	76 000	121 000	67 000	55 000
Operating Profit	7 600 000	7 287 000	6 624 000	6 305 000
Financial Income	0	0	0	0
Financial Costs	2 560 000	2 433 000	2 221 000	2 153 000
Financial Balance	−2 560 000	−2 433 000	−2 221 000	−2 153 000
Dividends	0	0	0	0
Net Income	5 041 000	4 854 000	4 403 000	4 152 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	104 279 000	96 608 000	89 194 000	82 503 000
Total Fixed Assets	104 279 000	96 608 000	89 194 000	82 503 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	2 000
Total Assets	104 279 000	96 608 000	89 194 000	82 505 000
Total Equity	27 062 000	25 022 000	22 168 000	18 965 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	77 160 000	71 502 000	66 986 000	63 500 000
Creditors	0	27 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	57 000	57 000	40 000	40 000
Total Current Debt	57 000	84 000	40 000	40 000
Total Equity and Debt	104 279 000	96 608 000	89 194 000	82 505 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,63 %	19,4 %	19,86 %	21,89 %
Debt-to-Equity Ratio	2,85	2,86	3,02	3,35
Operating Profit Margin	99 %	98,37 %	99 %	99,14 %
Current Ratio	0	0	0	0,05
Quick Ratio	0	0	0	0,05
Equity Ratio	0,26	0,26	0,25	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %