NBGT AS

1169 OSLO

Finances

Share Ownership

Return on Equity

−9,42 %

Current Ratio

20,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 922 000	1 332 000	1 996 000	539 000
Total Assets	21 462 000	23 389 000	22 053 000	21 101 000
Total Equity	20 405 000	22 326 000	21 995 000	19 998 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	262 000	283 000	195 000	81 000
Operating Profit	−262 000	−283 000	−195 000	−81 000
Financial Income	15 000	1 598 000	2 192 000	692 000
Financial Costs	1 675 000	7 000	0	6 000
Financial Balance	−1 660 000	1 591 000	2 192 000	686 000
Earnings Before Tax	−1 922 000	1 307 000	1 996 000	605 000
Tax	0	−24 000	0	66 000
Net Income	−1 922 000	1 332 000	1 996 000	539 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	9 847 000
Total Current Assets	21 462 000	23 389 000	22 053 000	11 254 000
Total Assets	21 462 000	23 389 000	22 053 000	21 101 000
Total Retained Equity	20 306 000	22 227 000	21 896 000	19 899 000
Total Equity	20 405 000	22 326 000	21 995 000	19 998 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 057 000	1 063 000	59 000	1 103 000
Total Equity and Debt	21 462 000	23 389 000	22 053 000	21 101 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	262 000	283 000	195 000	81 000
Operating Profit	−262 000	−283 000	−195 000	−81 000
Financial Income	15 000	1 598 000	2 192 000	692 000
Financial Costs	1 675 000	7 000	0	6 000
Financial Balance	−1 660 000	1 591 000	2 192 000	686 000
Dividends	0	1 000 000	0	1 000 000
Net Income	−1 922 000	1 332 000	1 996 000	539 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	9 847 000
Total Fixed Assets	0	0	0	9 847 000
Stock	0	0	0	0
Total Investments	20 398 000	22 305 000	20 960 000	8 924 000
Cash, Bank	1 064 000	1 084 000	1 093 000	2 200 000
Total Current Assets	21 462 000	23 389 000	22 053 000	11 254 000
Total Assets	21 462 000	23 389 000	22 053 000	21 101 000
Total Equity	20 405 000	22 326 000	21 995 000	19 998 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	37 000
Unpaid Taxes	0	0	0	0
Dividends	0	1 000 000	0	1 000 000
Other Current Debt	1 057 000	1 063 000	59 000	0
Total Current Debt	1 057 000	1 063 000	59 000	1 103 000
Total Equity and Debt	21 462 000	23 389 000	22 053 000	21 101 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,42 %	5,97 %	9,07 %	2,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	20,3	22	373,78	10,2
Quick Ratio	20,3	22	373,78	10,2
Equity Ratio	0,95	0,95	1	0,95
Gross Profit Margin	-	-	-	-