LUDVIGSEN EIENDOM AS

3157 BARKÅKER

Finances

Share Ownership

Return on Equity

3,41 %

Current Ratio

6,63

Debt-to-Equity Ratio

1,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 000 000	1 000 000	1 000 000	1 000 000
Net Income	170 000	216 000	155 000	111 000
Total Assets	12 781 000	13 033 000	12 205 000	12 361 000
Total Equity	4 979 000	4 807 000	3 790 000	3 635 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 000 000	1 000 000	1 000 000	1 000 000
Expenditure	453 000	481 000	483 000	476 000
Operating Profit	547 000	519 000	517 000	524 000
Financial Income	0	0	0	0
Financial Costs	329 000	242 000	318 000	382 000
Financial Balance	−329 000	−242 000	−318 000	−382 000
Earnings Before Tax	218 000	277 000	199 000	142 000
Tax	48 000	61 000	44 000	31 000
Net Income	170 000	216 000	155 000	111 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 509 000	11 724 000	11 992 000	12 259 000
Total Current Assets	272 000	1 308 000	213 000	102 000
Total Assets	12 781 000	13 033 000	12 205 000	12 361 000
Total Retained Equity	676 000	506 000	290 000	135 000
Total Equity	4 979 000	4 807 000	3 790 000	3 635 000
Total Long-Term Debt	7 761 000	8 186 000	8 373 000	8 685 000
Total Current Debt	41 000	40 000	41 000	41 000
Total Equity and Debt	12 781 000	13 033 000	12 205 000	12 361 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 000 000	1 000 000	1 000 000	1 000 000
Revenue	1 000 000	1 000 000	1 000 000	1 000 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	242 000	267 000	267 000	267 000
Impairment	0	0	0	0
Expenditure	453 000	481 000	483 000	476 000
Operating Profit	547 000	519 000	517 000	524 000
Financial Income	0	0	0	0
Financial Costs	329 000	242 000	318 000	382 000
Financial Balance	−329 000	−242 000	−318 000	−382 000
Dividends	0	0	0	0
Net Income	170 000	216 000	155 000	111 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 483 000	11 699 000	11 915 000	12 132 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	25 000	76 000	127 000
Total Tangible Assets	11 483 000	11 724 000	11 992 000	12 259 000
Total Fiancial Fixed Assets	1 026 000	0	0	0
Total Fixed Assets	12 509 000	11 724 000	11 992 000	12 259 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	166 000	199 000	141 000	53 000
Total Current Assets	272 000	1 308 000	213 000	102 000
Total Assets	12 781 000	13 033 000	12 205 000	12 361 000
Total Equity	4 979 000	4 807 000	3 790 000	3 635 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 761 000	8 186 000	8 373 000	8 685 000
Creditors	0	0	3 000	0
Unpaid Taxes	41 000	40 000	39 000	41 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	41 000	40 000	41 000	41 000
Total Equity and Debt	12 781 000	13 033 000	12 205 000	12 361 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,41 %	4,49 %	4,09 %	3,05 %
Debt-to-Equity Ratio	1,56	1,7	2,21	2,39
Operating Profit Margin	54,7 %	51,9 %	51,7 %	52,4 %
Current Ratio	6,63	32,7	5,2	2,49
Quick Ratio	6,63	32,7	5,2	2,49
Equity Ratio	0,39	0,37	0,31	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %