QUADRIGA NORDIC AS

0771 OSLO

Finances

Return on Equity

0,66 %

Current Ratio

4,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	143 000	5 237 000	−492 000	2 311 000
Total Assets	21 626 000	21 450 000	16 213 000	16 708 000
Total Equity	21 531 000	21 387 000	16 150 000	16 642 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	137 000	44 000	32 000	111 000
Operating Profit	−137 000	−44 000	−32 000	−111 000
Financial Income	3 928 000	6 857 000	3 388 000	2 925 000
Financial Costs	3 648 000	1 576 000	3 848 000	504 000
Financial Balance	280 000	5 281 000	−460 000	2 421 000
Earnings Before Tax	143 000	5 237 000	−492 000	2 311 000
Tax	0	0	0	0
Net Income	143 000	5 237 000	−492 000	2 311 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 242 000	21 379 000	16 154 000	14 140 000
Total Current Assets	385 000	71 000	59 000	2 568 000
Total Assets	21 626 000	21 450 000	16 213 000	16 708 000
Total Retained Equity	21 501 000	21 357 000	16 120 000	16 612 000
Total Equity	21 531 000	21 387 000	16 150 000	16 642 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	96 000	63 000	63 000	66 000
Total Equity and Debt	21 626 000	21 450 000	16 213 000	16 708 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	83 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	137 000	44 000	32 000	111 000
Operating Profit	−137 000	−44 000	−32 000	−111 000
Financial Income	3 928 000	6 857 000	3 388 000	2 925 000
Financial Costs	3 648 000	1 576 000	3 848 000	504 000
Financial Balance	280 000	5 281 000	−460 000	2 421 000
Dividends	0	0	0	0
Net Income	143 000	5 237 000	−492 000	2 311 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	21 242 000	21 379 000	16 154 000	14 140 000
Total Fixed Assets	21 242 000	21 379 000	16 154 000	14 140 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	367 000	69 000	56 000	2 566 000
Total Current Assets	385 000	71 000	59 000	2 568 000
Total Assets	21 626 000	21 450 000	16 213 000	16 708 000
Total Equity	21 531 000	21 387 000	16 150 000	16 642 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	9 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	87 000	63 000	63 000	66 000
Total Current Debt	96 000	63 000	63 000	66 000
Total Equity and Debt	21 626 000	21 450 000	16 213 000	16 708 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,66 %	24,49 %	−3,05 %	13,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,01	1,13	0,94	38,91
Quick Ratio	4,01	1,13	0,94	38,91
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-