BRÅTEN EIENDOM SØR AS

4760 BIRKELAND

Finances

Share Ownership

Return on Equity

6,76 %

Current Ratio

10,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	579 000	532 000	384 000	393 000
Net Income	128 000	44 000	23 000	82 000
Total Assets	1 969 000	1 836 000	1 760 000	1 804 000
Total Equity	1 894 000	1 766 000	1 721 000	1 698 000

Income (NOK)	2022	2021	2020	2019
Revenue	579 000	532 000	384 000	393 000
Expenditure	411 000	472 000	352 000	293 000
Operating Profit	167 000	60 000	31 000	100 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Earnings Before Tax	168 000	60 000	32 000	101 000
Tax	40 000	16 000	9 000	20 000
Net Income	128 000	44 000	23 000	82 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 215 000	1 230 000	1 279 000	1 321 000
Total Current Assets	754 000	606 000	480 000	483 000
Total Assets	1 969 000	1 836 000	1 760 000	1 804 000
Total Retained Equity	1 394 000	1 266 000	1 221 000	1 198 000
Total Equity	1 894 000	1 766 000	1 721 000	1 698 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	75 000	71 000	38 000	106 000
Total Equity and Debt	1 969 000	1 836 000	1 760 000	1 804 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	579 000	532 000	384 000	393 000
Revenue	579 000	532 000	384 000	393 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	4 000	0	0
Depreciation	53 000	49 000	49 000	32 000
Impairment	0	0	0	0
Expenditure	411 000	472 000	352 000	293 000
Operating Profit	167 000	60 000	31 000	100 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	128 000	44 000	23 000	82 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 158 000	1 195 000	1 232 000	1 262 000
Machinery and Plant Facilities	56 000	36 000	48 000	60 000
Fixtures	0	0	0	0
Total Tangible Assets	1 215 000	1 230 000	1 279 000	1 321 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 215 000	1 230 000	1 279 000	1 321 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	720 000	558 000	417 000	431 000
Total Current Assets	754 000	606 000	480 000	483 000
Total Assets	1 969 000	1 836 000	1 760 000	1 804 000
Total Equity	1 894 000	1 766 000	1 721 000	1 698 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	30 000	7 000	64 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	25 000	22 000	22 000
Total Current Debt	75 000	71 000	38 000	106 000
Total Equity and Debt	1 969 000	1 836 000	1 760 000	1 804 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,76 %	2,49 %	1,34 %	4,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,84 %	11,28 %	8,07 %	25,45 %
Current Ratio	10,05	8,54	12,63	4,56
Quick Ratio	10,05	8,54	12,63	4,56
Equity Ratio	0,96	0,96	0,98	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %