QUINYX AS

0152 OSLO

Finances

Share Ownership

Return on Equity

5,38 %

Current Ratio

2,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 055 000	6 232 000	5 712 000	6 583 000
Net Income	95 000	230 000	211 000	244 000
Total Assets	3 027 000	2 705 000	2 892 000	2 261 000
Total Equity	1 765 000	1 636 000	1 406 000	1 195 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 055 000	6 232 000	5 712 000	6 583 000
Expenditure	7 856 000	5 935 000	5 443 000	6 268 000
Operating Profit	199 000	297 000	270 000	314 000
Financial Income	0	0	2 000	1 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	−1 000	0	1 000	0
Earnings Before Tax	198 000	297 000	270 000	313 000
Tax	103 000	66 000	59 000	69 000
Net Income	95 000	230 000	211 000	244 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	96 000	117 000	114 000	65 000
Total Current Assets	2 931 000	2 588 000	2 779 000	2 197 000
Total Assets	3 027 000	2 705 000	2 892 000	2 261 000
Total Retained Equity	1 665 000	1 536 000	1 306 000	1 095 000
Total Equity	1 765 000	1 636 000	1 406 000	1 195 000
Total Long-Term Debt	0	4 000	3 000	0
Total Current Debt	1 262 000	1 065 000	1 483 000	1 066 000
Total Equity and Debt	3 027 000	2 705 000	2 892 000	2 261 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 055 000	6 232 000	5 712 000	6 583 000
Revenue	8 055 000	6 232 000	5 712 000	6 583 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 823 000	4 673 000	4 153 000	4 577 000
Depreciation	35 000	15 000	10 000	0
Impairment	0	0	0	0
Expenditure	7 856 000	5 935 000	5 443 000	6 268 000
Operating Profit	199 000	297 000	270 000	314 000
Financial Income	0	0	2 000	1 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	−1 000	0	1 000	0
Dividends	0	0	0	0
Net Income	95 000	230 000	211 000	244 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	47 000	49 000	0
Total Tangible Assets	25 000	47 000	49 000	0
Total Fiancial Fixed Assets	70 000	70 000	65 000	65 000
Total Fixed Assets	96 000	117 000	114 000	65 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 879 000	1 735 000	1 781 000	1 587 000
Total Current Assets	2 931 000	2 588 000	2 779 000	2 197 000
Total Assets	3 027 000	2 705 000	2 892 000	2 261 000
Total Equity	1 765 000	1 636 000	1 406 000	1 195 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	4 000	3 000	0
Creditors	21 000	138 000	279 000	147 000
Unpaid Taxes	295 000	233 000	235 000	167 000
Dividends	0	0	0	0
Other Current Debt	837 000	628 000	913 000	682 000
Total Current Debt	1 262 000	1 065 000	1 483 000	1 066 000
Total Equity and Debt	3 027 000	2 705 000	2 892 000	2 261 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,38 %	14,06 %	15,01 %	20,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,47 %	4,77 %	4,73 %	4,77 %
Current Ratio	2,32	2,43	1,87	2,06
Quick Ratio	2,32	2,43	1,87	2,06
Equity Ratio	0,58	0,6	0,49	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %