BLINKEN BOLIGSAMEIE

3611 KONGSBERG

Finances

Share Ownership

Return on Equity

−60,17 %

Current Ratio

26,57

Debt-to-Equity Ratio

−1,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	309 000	240 000	172 000	172 000
Net Income	142 000	66 000	−198 000	33 000
Total Assets	186 000	60 000	253 000	230 000
Total Equity	−236 000	−378 000	−444 000	−246 000

Income (NOK)	2022	2021	2020	2019
Revenue	309 000	240 000	172 000	172 000
Expenditure	146 000	156 000	351 000	118 000
Operating Profit	162 000	84 000	−179 000	53 000
Financial Income	0	0	1 000	3 000
Financial Costs	21 000	18 000	20 000	23 000
Financial Balance	−21 000	−18 000	−19 000	−20 000
Earnings Before Tax	162 000	84 000	−179 000	53 000
Tax	0	0	0	0
Net Income	142 000	66 000	−198 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	186 000	60 000	253 000	230 000
Total Assets	186 000	60 000	253 000	230 000
Total Retained Equity	−236 000	−378 000	−444 000	−246 000
Total Equity	−236 000	−378 000	−444 000	−246 000
Total Long-Term Debt	416 000	435 000	456 000	475 000
Total Current Debt	7 000	3 000	242 000	1 000
Total Equity and Debt	186 000	60 000	253 000	230 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	309 000	240 000	172 000	172 000
Revenue	309 000	240 000	172 000	172 000
Cost of Goods Sold	0	0	0	0
Salary Costs	14 000	11 000	6 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	146 000	156 000	351 000	118 000
Operating Profit	162 000	84 000	−179 000	53 000
Financial Income	0	0	1 000	3 000
Financial Costs	21 000	18 000	20 000	23 000
Financial Balance	−21 000	−18 000	−19 000	−20 000
Dividends	0	0	0	0
Net Income	142 000	66 000	−198 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	175 000	57 000	253 000	229 000
Total Current Assets	186 000	60 000	253 000	230 000
Total Assets	186 000	60 000	253 000	230 000
Total Equity	−236 000	−378 000	−444 000	−246 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	416 000	435 000	456 000	475 000
Creditors	1 000	0	239 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	3 000	3 000	1 000
Total Current Debt	7 000	3 000	242 000	1 000
Total Equity and Debt	186 000	60 000	253 000	230 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−60,17 %	−17,46 %	44,59 %	−13,41 %
Debt-to-Equity Ratio	−1,76	−1,15	−1,03	−1,93
Operating Profit Margin	52,43 %	35 %	−104,07 %	30,81 %
Current Ratio	26,57	20	1,05	230
Quick Ratio	26,57	20	1,05	230
Equity Ratio	−1,27	−6,3	−1,75	−1,07
Gross Profit Margin	100 %	100 %	100 %	100 %