DØNSKIJORDET HUSEIERFORENING

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

1,01 %

Current Ratio

2,62

Debt-to-Equity Ratio

−1,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 528 000	2 376 000	2 233 000	2 275 000
Net Income	−55 000	−124 000	433 000	337 000
Total Assets	804 000	1 229 000	1 702 000	1 923 000
Total Equity	−5 428 000	−5 359 000	−5 235 000	−5 669 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 528 000	2 376 000	2 233 000	2 275 000
Expenditure	2 352 000	2 294 000	1 575 000	1 714 000
Operating Profit	176 000	82 000	657 000	561 000
Financial Income	3 000	1 000	3 000	10 000
Financial Costs	234 000	207 000	227 000	233 000
Financial Balance	−231 000	−206 000	−224 000	−223 000
Earnings Before Tax	−55 000	−124 000	433 000	337 000
Tax	0	0	0	0
Net Income	−55 000	−124 000	433 000	337 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	167 000	349 000	531 000	720 000
Total Current Assets	637 000	880 000	1 171 000	1 203 000
Total Assets	804 000	1 229 000	1 702 000	1 923 000
Total Retained Equity	5 043 000	−5 359 000	−5 235 000	−5 669 000
Total Equity	−5 428 000	−5 359 000	−5 235 000	−5 669 000
Total Long-Term Debt	5 989 000	6 458 000	6 925 000	7 374 000
Total Current Debt	243 000	131 000	13 000	218 000
Total Equity and Debt	804 000	1 229 000	1 702 000	1 923 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 528 000	2 376 000	2 233 000	2 275 000
Revenue	2 528 000	2 376 000	2 233 000	2 275 000
Cost of Goods Sold	0	0	0	0
Salary Costs	273 000	273 000	229 000	235 000
Depreciation	182 000	182 000	189 000	200 000
Impairment	0	0	0	0
Expenditure	2 352 000	2 294 000	1 575 000	1 714 000
Operating Profit	176 000	82 000	657 000	561 000
Financial Income	3 000	1 000	3 000	10 000
Financial Costs	234 000	207 000	227 000	233 000
Financial Balance	−231 000	−206 000	−224 000	−223 000
Dividends	0	0	0	0
Net Income	−55 000	−124 000	433 000	337 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	7 000
Fixtures	167 000	349 000	531 000	713 000
Total Tangible Assets	167 000	349 000	531 000	720 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	167 000	349 000	531 000	720 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	565 000	772 000	860 000	961 000
Total Current Assets	637 000	880 000	1 171 000	1 203 000
Total Assets	804 000	1 229 000	1 702 000	1 923 000
Total Equity	−5 428 000	−5 359 000	−5 235 000	−5 669 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 989 000	6 458 000	6 925 000	7 374 000
Creditors	123 000	54 000	−38 000	154 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	120 000	77 000	51 000	63 000
Total Current Debt	243 000	131 000	13 000	218 000
Total Equity and Debt	804 000	1 229 000	1 702 000	1 923 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,01 %	2,31 %	−8,27 %	−5,94 %
Debt-to-Equity Ratio	−1,1	−1,21	−1,32	−1,3
Operating Profit Margin	6,96 %	3,45 %	29,42 %	24,66 %
Current Ratio	2,62	6,72	90,08	5,52
Quick Ratio	2,62	6,72	90,08	5,52
Equity Ratio	−6,75	−4,36	−3,08	−2,95
Gross Profit Margin	100 %	100 %	100 %	100 %