company

SAMEIET GRØNNEGATA 142

2321 HAMAR

Finances

Share Ownership

Return on Equity

9,86 %

Current Ratio

366

Debt-to-Equity Ratio

0

Key figures (NOK)	2016	2015	2014	2013
Revenue	120 000	120 000	120 000	120 000
Net Income	36 000	41 000	41 000	31 000
Total Assets	366 000	330 000	288 000	248 000
Total Equity	365 000	328 000	287 000	246 000

Income (NOK)	2016	2015	2014	2013
Revenue	120 000	120 000	120 000	120 000
Expenditure	86 000	83 000	85 000	93 000
Operating Profit	34 000	38 000	35 000	28 000
Financial Income	2 000	4 000	6 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	4 000	6 000	3 000
Earnings Before Tax	36 000	41 000	41 000	31 000
Tax	0	0	0	0
Net Income	36 000	41 000	41 000	31 000

Balance (NOK)	2016	2015	2014	2013
Total Fixed Assets	0	0	0	0
Total Current Assets	366 000	330 000	288 000	248 000
Total Assets	366 000	330 000	288 000	248 000
Total Retained Equity	365 000	328 000	287 000	246 000
Total Equity	365 000	328 000	287 000	246 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	1 000	1 000	3 000
Total Equity and Debt	366 000	330 000	288 000	248 000

Cash flow (NOK)	2016	2015	2014	2013
Sales Income	0	0	0	0
Other Income	120 000	120 000	120 000	120 000
Revenue	120 000	120 000	120 000	120 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	7 000	7 000	7 000	7 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	86 000	83 000	85 000	93 000
Operating Profit	34 000	38 000	35 000	28 000
Financial Income	2 000	4 000	6 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	4 000	6 000	3 000
Dividends	0	0	0	0
Net Income	36 000	41 000	41 000	31 000

Balance details (NOK)	2016	2015	2014	2013
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	353 000	310 000	277 000	248 000
Total Current Assets	366 000	330 000	288 000	248 000
Total Assets	366 000	330 000	288 000	248 000
Total Equity	365 000	328 000	287 000	246 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 000
Total Current Debt	1 000	1 000	1 000	3 000
Total Equity and Debt	366 000	330 000	288 000	248 000

Financial indicators	2016	2015	2014	2013
Return on Equity	9,86 %	12,5 %	14,29 %	12,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,33 %	31,67 %	29,17 %	23,33 %
Current Ratio	366	330	288	82,67
Quick Ratio	366	330	288	82,67
Equity Ratio	1	0,99	1	0,99
Gross Profit Margin	100 %	100 %	100 %	99,17 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English