KACAR HELAL KJØTTFORRETNING AS

3057 SOLBERGELVA

Finances

Share Ownership

Return on Equity

306,25 %

Current Ratio

0,96

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019	2018
Revenue	579 000	534 000	0	0
Net Income	−49 000	29 000	−11 000	0
Total Assets	377 000	33 000	4 000	15 000
Total Equity	−16 000	33 000	4 000	15 000

Income (NOK)	2021	2020	2019
Revenue	579 000	534 000	0
Expenditure	628 000	503 000	11 000
Operating Profit	−49 000	30 000	−11 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−49 000	30 000	−11 000
Tax	0	1 000	0
Net Income	−49 000	29 000	−11 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	377 000	33 000	4 000	15 000
Total Assets	377 000	33 000	4 000	15 000
Total Retained Equity	−46 000	3 000	−26 000	−15 000
Total Equity	−16 000	33 000	4 000	15 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	394 000	0	0	0
Total Equity and Debt	377 000	33 000	4 000	15 000

Cash flow (NOK)	2021	2020	2019
Sales Income	579 000	534 000	0
Other Income	0	0	0
Revenue	579 000	534 000	0
Cost of Goods Sold	566 000	460 000	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	628 000	503 000	11 000
Operating Profit	−49 000	30 000	−11 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−49 000	29 000	−11 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	3 000	0	0
Total Current Assets	377 000	33 000	4 000	15 000
Total Assets	377 000	33 000	4 000	15 000
Total Equity	−16 000	33 000	4 000	15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	20 000	−1 000	0	0
Dividends	0	0	0	0
Other Current Debt	373 000	0	0	0
Total Current Debt	394 000	0	0	0
Total Equity and Debt	377 000	33 000	4 000	15 000

Financial indicators	2021	2020	2019	2018
Return on Equity	306,25 %	87,88 %	−275 %	0 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−8,46 %	5,62 %	-	-
Current Ratio	0,96	-	-	-
Quick Ratio	0,96	-	-	-
Equity Ratio	−0,04	1	1	1
Gross Profit Margin	2,25 %	13,86 %	-	-