ADVOKATFIRMAET TOLLEFSEN AS

6856 SOGNDAL

Finances

Return on Equity

86,93 %

Current Ratio

1,28

Debt-to-Equity Ratio

1,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 790 000	19 581 000	20 271 000	17 278 000
Net Income	738 000	1 992 000	4 015 000	2 672 000
Total Assets	8 883 000	7 952 000	10 459 000	8 299 000
Total Equity	849 000	111 000	111 000	111 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 790 000	19 581 000	20 271 000	17 278 000
Expenditure	17 784 000	16 955 000	15 089 000	13 824 000
Operating Profit	1 007 000	2 625 000	5 183 000	3 454 000
Financial Income	9 000	8 000	5 000	6 000
Financial Costs	65 000	36 000	38 000	34 000
Financial Balance	−56 000	−28 000	−33 000	−28 000
Earnings Before Tax	951 000	2 597 000	5 150 000	3 426 000
Tax	213 000	605 000	1 135 000	754 000
Net Income	738 000	1 992 000	4 015 000	2 672 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	491 000	623 000	969 000	1 122 000
Total Current Assets	8 392 000	7 329 000	9 490 000	7 176 000
Total Assets	8 883 000	7 952 000	10 459 000	8 299 000
Total Retained Equity	749 000	11 000	11 000	11 000
Total Equity	849 000	111 000	111 000	111 000
Total Long-Term Debt	1 500 000	1 500 000	1 500 000	1 500 000
Total Current Debt	6 534 000	6 341 000	8 848 000	6 687 000
Total Equity and Debt	8 883 000	7 952 000	10 459 000	8 299 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 790 000	19 581 000	20 271 000	17 278 000
Other Income	0	0	0	0
Revenue	18 790 000	19 581 000	20 271 000	17 278 000
Cost of Goods Sold	925 000	899 000	695 000	24 000
Salary Costs	12 930 000	12 012 000	11 093 000	9 766 000
Depreciation	132 000	216 000	223 000	219 000
Impairment	0	0	0	0
Expenditure	17 784 000	16 955 000	15 089 000	13 824 000
Operating Profit	1 007 000	2 625 000	5 183 000	3 454 000
Financial Income	9 000	8 000	5 000	6 000
Financial Costs	65 000	36 000	38 000	34 000
Financial Balance	−56 000	−28 000	−33 000	−28 000
Dividends	0	1 992 000	4 015 000	2 672 000
Net Income	738 000	1 992 000	4 015 000	2 672 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	406 000	494 000	363 000	353 000
Fixtures	70 000	114 000	591 000	747 000
Total Tangible Assets	476 000	608 000	954 000	1 101 000
Total Fiancial Fixed Assets	15 000	15 000	15 000	15 000
Total Fixed Assets	491 000	623 000	969 000	1 122 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	546 000	998 000	3 361 000	2 659 000
Total Current Assets	8 392 000	7 329 000	9 490 000	7 176 000
Total Assets	8 883 000	7 952 000	10 459 000	8 299 000
Total Equity	849 000	111 000	111 000	111 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 500 000	1 500 000	1 500 000	1 500 000
Creditors	590 000	463 000	96 000	251 000
Unpaid Taxes	1 582 000	1 679 000	1 622 000	1 395 000
Dividends	0	1 992 000	4 015 000	2 672 000
Other Current Debt	3 232 000	1 602 000	1 987 000	1 578 000
Total Current Debt	6 534 000	6 341 000	8 848 000	6 687 000
Total Equity and Debt	8 883 000	7 952 000	10 459 000	8 299 000

Financial indicators	2022	2021	2020	2019
Return on Equity	86,93 %	1 794,59 %	3 617,12 %	2 407,21 %
Debt-to-Equity Ratio	1,77	13,51	13,51	13,51
Operating Profit Margin	5,36 %	13,41 %	25,57 %	19,99 %
Current Ratio	1,28	1,16	1,07	1,07
Quick Ratio	1,28	1,16	1,07	1,07
Equity Ratio	0,1	0,01	0,01	0,01
Gross Profit Margin	95,08 %	95,41 %	96,57 %	99,86 %