HONG XUAN MEI JING AS

4324 SANDNES

Finances

Share Ownership

Return on Equity

−18,72 %

Current Ratio

1,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 175 000	3 263 000	2 384 000	2 781 000
Net Income	−41 000	13 000	27 000	41 000
Total Assets	444 000	496 000	444 000	426 000
Total Equity	219 000	260 000	247 000	220 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 175 000	3 263 000	2 384 000	2 781 000
Expenditure	3 215 000	3 249 000	2 356 000	2 740 000
Operating Profit	−41 000	13 000	27 000	41 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−41 000	13 000	27 000	41 000
Tax	0	0	0	0
Net Income	−41 000	13 000	27 000	41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	21 000	22 000	38 000
Total Current Assets	430 000	475 000	422 000	388 000
Total Assets	444 000	496 000	444 000	426 000
Total Retained Equity	184 000	225 000	212 000	185 000
Total Equity	219 000	260 000	247 000	220 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	225 000	236 000	197 000	206 000
Total Equity and Debt	444 000	496 000	444 000	426 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 175 000	3 263 000	2 337 000	2 781 000
Other Income	0	0	47 000	0
Revenue	3 175 000	3 263 000	2 384 000	2 781 000
Cost of Goods Sold	1 223 000	1 251 000	894 000	1 005 000
Salary Costs	1 226 000	1 274 000	854 000	1 100 000
Depreciation	6 000	20 000	16 000	43 000
Impairment	0	0	0	0
Expenditure	3 215 000	3 249 000	2 356 000	2 740 000
Operating Profit	−41 000	13 000	27 000	41 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−41 000	13 000	27 000	41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	21 000	22 000	38 000
Total Tangible Assets	14 000	21 000	22 000	38 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 000	21 000	22 000	38 000
Stock	80 000	44 000	34 000	44 000
Total Investments	0	0	0	0
Cash, Bank	87 000	281 000	156 000	283 000
Total Current Assets	430 000	475 000	422 000	388 000
Total Assets	444 000	496 000	444 000	426 000
Total Equity	219 000	260 000	247 000	220 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	126 000	124 000	98 000	101 000
Dividends	0	0	0	0
Other Current Debt	99 000	112 000	99 000	104 000
Total Current Debt	225 000	236 000	197 000	206 000
Total Equity and Debt	444 000	496 000	444 000	426 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,72 %	5 %	10,93 %	18,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,29 %	0,4 %	1,13 %	1,47 %
Current Ratio	1,91	2,01	2,14	1,88
Quick Ratio	2,97	2,47	2,59	2,4
Equity Ratio	0,49	0,52	0,56	0,52
Gross Profit Margin	61,48 %	61,66 %	62,5 %	63,86 %