DRAMMENSVEIEN 200 AS

0160 OSLO

Finances

Share Ownership

Return on Equity

687,64 %

Current Ratio

2,58

Debt-to-Equity Ratio

9,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 038 000	4 867 000	4 786 000	4 700 000
Net Income	3 562 000	3 337 000	3 510 000	3 489 000
Total Assets	5 303 000	5 395 000	5 472 000	5 647 000
Total Equity	518 000	576 000	648 000	738 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 038 000	4 867 000	4 786 000	4 700 000
Expenditure	563 000	638 000	320 000	307 000
Operating Profit	4 474 000	4 229 000	4 466 000	4 393 000
Financial Income	93 000	50 000	35 000	80 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	92 000	49 000	34 000	79 000
Earnings Before Tax	4 566 000	4 278 000	4 500 000	4 473 000
Tax	1 005 000	941 000	990 000	984 000
Net Income	3 562 000	3 337 000	3 510 000	3 489 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 236 000	5 258 000	5 354 000	5 474 000
Total Current Assets	67 000	138 000	118 000	172 000
Total Assets	5 303 000	5 395 000	5 472 000	5 647 000
Total Retained Equity	418 000	476 000	548 000	638 000
Total Equity	518 000	576 000	648 000	738 000
Total Long-Term Debt	4 759 000	4 505 000	4 771 000	181 000
Total Current Debt	26 000	314 000	53 000	4 728 000
Total Equity and Debt	5 303 000	5 395 000	5 472 000	5 647 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 038 000	0	0	0
Other Income	0	4 867 000	4 786 000	4 700 000
Revenue	5 038 000	4 867 000	4 786 000	4 700 000
Cost of Goods Sold	0	6 000	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	9 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	563 000	638 000	320 000	307 000
Operating Profit	4 474 000	4 229 000	4 466 000	4 393 000
Financial Income	93 000	50 000	35 000	80 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	92 000	49 000	34 000	79 000
Dividends	0	0	0	0
Net Income	3 562 000	3 337 000	3 510 000	3 489 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	631 000	640 000	649 000	658 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	631 000	640 000	649 000	658 000
Total Fiancial Fixed Assets	4 606 000	4 618 000	4 705 000	4 817 000
Total Fixed Assets	5 236 000	5 258 000	5 354 000	5 474 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	52 000	101 000	158 000
Total Current Assets	67 000	138 000	118 000	172 000
Total Assets	5 303 000	5 395 000	5 472 000	5 647 000
Total Equity	518 000	576 000	648 000	738 000
Short-Term Group Debt	0	0	0	4 618 000
Total Long-Term Debt	4 759 000	4 505 000	4 771 000	181 000
Creditors	0	264 000	15 000	16 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	26 000	50 000	38 000	93 000
Total Current Debt	26 000	314 000	53 000	4 728 000
Total Equity and Debt	5 303 000	5 395 000	5 472 000	5 647 000

Financial indicators	2022	2021	2020	2019
Return on Equity	687,64 %	579,34 %	541,67 %	472,76 %
Debt-to-Equity Ratio	9,19	7,82	7,36	0,25
Operating Profit Margin	88,81 %	86,89 %	93,31 %	93,47 %
Current Ratio	2,58	0,44	2,23	0,04
Quick Ratio	2,58	0,44	2,23	0,04
Equity Ratio	0,1	0,11	0,12	0,13
Gross Profit Margin	100 %	99,88 %	100 %	100 %