LAVPRIS DELER AS

3226 SANDEFJORD

Finances

Share Ownership

Return on Equity

857,58 %

Current Ratio

1,12

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	808 000	333 000	507 000	223 000
Net Income	283 000	131 000	2 000	−17 000
Total Assets	241 000	229 000	220 000	319 000
Total Equity	33 000	33 000	33 000	33 000

Income (NOK)	2021	2020	2019	2018
Revenue	808 000	333 000	507 000	223 000
Expenditure	442 000	157 000	496 000	230 000
Operating Profit	366 000	176 000	12 000	−6 000
Financial Income	0	0	0	0
Financial Costs	4 000	4 000	9 000	11 000
Financial Balance	−4 000	−4 000	−9 000	−11 000
Earnings Before Tax	363 000	172 000	2 000	−17 000
Tax	80 000	41 000	0	0
Net Income	283 000	131 000	2 000	−17 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	9 000	11 000	13 000	20 000
Total Current Assets	232 000	218 000	207 000	299 000
Total Assets	241 000	229 000	220 000	319 000
Total Retained Equity	0	0	0	0
Total Equity	33 000	33 000	33 000	33 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	208 000	197 000	187 000	286 000
Total Equity and Debt	241 000	229 000	220 000	319 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	808 000	333 000	507 000	223 000
Other Income	0	0	0	0
Revenue	808 000	333 000	507 000	223 000
Cost of Goods Sold	107 000	69 000	489 000	217 000
Salary Costs	308 000	81 000	0	0
Depreciation	7 000	7 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	442 000	157 000	496 000	230 000
Operating Profit	366 000	176 000	12 000	−6 000
Financial Income	0	0	0	0
Financial Costs	4 000	4 000	9 000	11 000
Financial Balance	−4 000	−4 000	−9 000	−11 000
Dividends	0	0	0	0
Net Income	283 000	131 000	2 000	−17 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	11 000	13 000	20 000
Total Tangible Assets	9 000	11 000	13 000	20 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	11 000	13 000	20 000
Stock	129 000	143 000	181 000	290 000
Total Investments	0	0	0	0
Cash, Bank	18 000	74 000	24 000	8 000
Total Current Assets	232 000	218 000	207 000	299 000
Total Assets	241 000	229 000	220 000	319 000
Total Equity	33 000	33 000	33 000	33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	208 000	197 000	187 000	211 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	75 000
Total Current Debt	208 000	197 000	187 000	286 000
Total Equity and Debt	241 000	229 000	220 000	319 000

Financial indicators	2021	2020	2019	2018
Return on Equity	857,58 %	396,97 %	6,06 %	−51,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	45,3 %	52,85 %	2,37 %	−2,69 %
Current Ratio	1,12	1,11	1,11	1,05
Quick Ratio	2,94	4,04	34,5	−74,75
Equity Ratio	0,14	0,14	0,15	0,1
Gross Profit Margin	86,76 %	79,28 %	3,55 %	2,69 %