GEIR-INGAR MYTHE AS

3550 GOL

Finances

Return on Equity

0,82 %

Current Ratio

2,6

Debt-to-Equity Ratio

0,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	22 000	−20 000	−12 000	6 000
Total Assets	4 153 000	4 116 000	4 665 000	4 680 000
Total Equity	2 695 000	2 673 000	2 693 000	2 705 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	20 000	15 000	16 000
Operating Profit	−17 000	−20 000	−15 000	−16 000
Financial Income	39 000	0	0	31 000
Financial Costs	0	0	0	7 000
Financial Balance	39 000	0	0	24 000
Earnings Before Tax	22 000	−20 000	−15 000	8 000
Tax	0	0	−3 000	2 000
Net Income	22 000	−20 000	−12 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 115 000	4 115 000	4 665 000	4 649 000
Total Current Assets	39 000	2 000	0	30 000
Total Assets	4 153 000	4 116 000	4 665 000	4 680 000
Total Retained Equity	2 585 000	2 563 000	2 583 000	2 595 000
Total Equity	2 695 000	2 673 000	2 693 000	2 705 000
Total Long-Term Debt	1 444 000	1 444 000	1 972 000	1 975 000
Total Current Debt	15 000	0	0	0
Total Equity and Debt	4 153 000	4 116 000	4 665 000	4 680 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	20 000	15 000	16 000
Operating Profit	−17 000	−20 000	−15 000	−16 000
Financial Income	39 000	0	0	31 000
Financial Costs	0	0	0	7 000
Financial Balance	39 000	0	0	24 000
Dividends	0	0	0	0
Net Income	22 000	−20 000	−12 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 115 000	4 115 000	4 665 000	4 649 000
Total Fixed Assets	4 115 000	4 115 000	4 665 000	4 649 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	2 000	0	0
Total Current Assets	39 000	2 000	0	30 000
Total Assets	4 153 000	4 116 000	4 665 000	4 680 000
Total Equity	2 695 000	2 673 000	2 693 000	2 705 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 444 000	1 444 000	1 972 000	1 975 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	0	0	0
Total Current Debt	15 000	0	0	0
Total Equity and Debt	4 153 000	4 116 000	4 665 000	4 680 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,82 %	−0,75 %	−0,45 %	0,22 %
Debt-to-Equity Ratio	0,54	0,54	0,73	0,73
Operating Profit Margin	-	-	-	-
Current Ratio	2,6	-	-	-
Quick Ratio	2,6	-	-	-
Equity Ratio	0,65	0,65	0,58	0,58
Gross Profit Margin	-	-	-	-