BJØRK FRISØR AS

4640 SØGNE

Finances

Share Ownership

Return on Equity

28,19 %

Current Ratio

2,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 415 000	3 173 000	2 660 000	3 115 000
Net Income	274 000	139 000	169 000	494 000
Total Assets	1 921 000	1 602 000	1 354 000	1 311 000
Total Equity	972 000	897 000	759 000	590 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 415 000	3 173 000	2 660 000	3 115 000
Expenditure	3 062 000	3 003 000	2 451 000	2 478 000
Operating Profit	353 000	180 000	216 000	636 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Earnings Before Tax	353 000	180 000	215 000	636 000
Tax	79 000	42 000	46 000	142 000
Net Income	274 000	139 000	169 000	494 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	2 000
Total Current Assets	1 921 000	1 602 000	1 354 000	1 308 000
Total Assets	1 921 000	1 602 000	1 354 000	1 311 000
Total Retained Equity	942 000	867 000	729 000	560 000
Total Equity	972 000	897 000	759 000	590 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	949 000	704 000	595 000	721 000
Total Equity and Debt	1 921 000	1 602 000	1 354 000	1 311 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 415 000	3 173 000	2 637 000	3 115 000
Other Income	0	0	23 000	0
Revenue	3 415 000	3 173 000	2 660 000	3 115 000
Cost of Goods Sold	542 000	512 000	464 000	467 000
Salary Costs	2 105 000	2 019 000	1 584 000	1 678 000
Depreciation	0	0	2 000	10 000
Impairment	0	0	0	0
Expenditure	3 062 000	3 003 000	2 451 000	2 478 000
Operating Profit	353 000	180 000	216 000	636 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Dividends	200 000	0	0	0
Net Income	274 000	139 000	169 000	494 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	2 000
Total Tangible Assets	0	0	0	2 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	2 000
Stock	217 000	188 000	181 000	174 000
Total Investments	0	0	0	0
Cash, Bank	1 633 000	1 400 000	1 152 000	1 133 000
Total Current Assets	1 921 000	1 602 000	1 354 000	1 308 000
Total Assets	1 921 000	1 602 000	1 354 000	1 311 000
Total Equity	972 000	897 000	759 000	590 000
Short-Term Group Debt	200 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	37 000	51 000	18 000	21 000
Unpaid Taxes	243 000	231 000	189 000	205 000
Dividends	200 000	0	0	0
Other Current Debt	390 000	381 000	342 000	354 000
Total Current Debt	949 000	704 000	595 000	721 000
Total Equity and Debt	1 921 000	1 602 000	1 354 000	1 311 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,19 %	15,5 %	22,27 %	83,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,34 %	5,67 %	8,12 %	20,42 %
Current Ratio	2,02	2,28	2,28	1,81
Quick Ratio	2,62	3,1	3,27	2,39
Equity Ratio	0,51	0,56	0,56	0,45
Gross Profit Margin	84,13 %	83,86 %	82,56 %	85,01 %