SVEDJANVEIEN 2 EIENDOM AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

−15 %

Current Ratio

6,84

Debt-to-Equity Ratio

6,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	869 000	1 009 000	1 030 000	924 000
Net Income	−190 000	−43 000	−11 000	−165 000
Total Assets	9 203 000	9 184 000	10 151 000	10 562 000
Total Equity	1 267 000	1 466 000	1 645 000	1 815 000

Income (NOK)	2022	2021	2020	2019
Revenue	869 000	1 009 000	1 030 000	924 000
Expenditure	785 000	835 000	780 000	786 000
Operating Profit	84 000	174 000	250 000	138 000
Financial Income	14 000	0	3 000	12 000
Financial Costs	341 000	230 000	268 000	361 000
Financial Balance	−327 000	−230 000	−265 000	−349 000
Earnings Before Tax	−243 000	−56 000	−15 000	−212 000
Tax	−54 000	−12 000	−3 000	−47 000
Net Income	−190 000	−43 000	−11 000	−165 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 191 000	8 553 000	9 065 000	9 579 000
Total Current Assets	1 012 000	631 000	1 086 000	983 000
Total Assets	9 203 000	9 184 000	10 151 000	10 562 000
Total Retained Equity	0	0	0	0
Total Equity	1 267 000	1 466 000	1 645 000	1 815 000
Total Long-Term Debt	7 788 000	7 473 000	8 240 000	8 694 000
Total Current Debt	148 000	245 000	266 000	53 000
Total Equity and Debt	9 203 000	9 184 000	10 151 000	10 562 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	869 000	1 009 000	1 030 000	924 000
Revenue	869 000	1 009 000	1 030 000	924 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	562 000	562 000	562 000	562 000
Impairment	0	0	0	0
Expenditure	785 000	835 000	780 000	786 000
Operating Profit	84 000	174 000	250 000	138 000
Financial Income	14 000	0	3 000	12 000
Financial Costs	341 000	230 000	268 000	361 000
Financial Balance	−327 000	−230 000	−265 000	−349 000
Dividends	0	0	0	0
Net Income	−190 000	−43 000	−11 000	−165 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	312 000	256 000	206 000	158 000
Real Eastate	7 879 000	8 297 000	8 859 000	9 422 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 879 000	8 297 000	8 859 000	9 422 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 191 000	8 553 000	9 065 000	9 579 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 006 000	473 000	902 000	920 000
Total Current Assets	1 012 000	631 000	1 086 000	983 000
Total Assets	9 203 000	9 184 000	10 151 000	10 562 000
Total Equity	1 267 000	1 466 000	1 645 000	1 815 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 788 000	7 473 000	8 240 000	8 694 000
Creditors	56 000	0	3 000	8 000
Unpaid Taxes	21 000	60 000	54 000	27 000
Dividends	0	0	0	0
Other Current Debt	71 000	185 000	210 000	19 000
Total Current Debt	148 000	245 000	266 000	53 000
Total Equity and Debt	9 203 000	9 184 000	10 151 000	10 562 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15 %	−2,93 %	−0,67 %	−9,09 %
Debt-to-Equity Ratio	6,15	5,1	5,01	4,79
Operating Profit Margin	9,67 %	17,24 %	24,27 %	14,94 %
Current Ratio	6,84	2,58	4,08	18,55
Quick Ratio	6,84	2,58	4,08	18,55
Equity Ratio	0,14	0,16	0,16	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %