EIKMAN EIENDOM AS

2770 JAREN

Finances

Share Ownership

Return on Equity

−5,86 %

Current Ratio

0,29

Debt-to-Equity Ratio

1,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 683 000	1 607 000	1 400 000	1 432 000
Net Income	−282 000	165 000	41 000	41 000
Total Assets	16 297 000	18 758 000	13 692 000	14 075 000
Total Equity	4 814 000	5 096 000	5 073 000	5 032 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 683 000	1 607 000	1 400 000	1 432 000
Expenditure	1 563 000	1 091 000	1 050 000	1 096 000
Operating Profit	119 000	516 000	350 000	336 000
Financial Income	4 000	5 000	6 000	6 000
Financial Costs	372 000	242 000	252 000	290 000
Financial Balance	−368 000	−237 000	−246 000	−284 000
Earnings Before Tax	−249 000	279 000	104 000	52 000
Tax	33 000	114 000	63 000	12 000
Net Income	−282 000	165 000	41 000	41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 319 000	16 352 000	11 606 000	12 475 000
Total Current Assets	978 000	2 407 000	2 086 000	1 600 000
Total Assets	16 297 000	18 758 000	13 692 000	14 075 000
Total Retained Equity	0	215 000	192 000	152 000
Total Equity	4 814 000	5 096 000	5 073 000	5 032 000
Total Long-Term Debt	8 125 000	8 905 000	6 936 000	7 487 000
Total Current Debt	3 358 000	4 758 000	1 683 000	1 556 000
Total Equity and Debt	16 297 000	18 758 000	13 692 000	14 075 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 683 000	1 607 000	1 400 000	1 432 000
Revenue	1 683 000	1 607 000	1 400 000	1 432 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 062 000	944 000	929 000	928 000
Impairment	0	0	0	0
Expenditure	1 563 000	1 091 000	1 050 000	1 096 000
Operating Profit	119 000	516 000	350 000	336 000
Financial Income	4 000	5 000	6 000	6 000
Financial Costs	372 000	242 000	252 000	290 000
Financial Balance	−368 000	−237 000	−246 000	−284 000
Dividends	0	0	0	0
Net Income	−282 000	165 000	41 000	41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 279 000	16 312 000	11 553 000	12 408 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	40 000	53 000	67 000
Total Tangible Assets	15 319 000	16 352 000	11 606 000	12 475 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 319 000	16 352 000	11 606 000	12 475 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	782 000	1 986 000	1 937 000	1 417 000
Total Current Assets	978 000	2 407 000	2 086 000	1 600 000
Total Assets	16 297 000	18 758 000	13 692 000	14 075 000
Total Equity	4 814 000	5 096 000	5 073 000	5 032 000
Short-Term Group Debt	3 091 000	3 872 000	1 498 000	1 401 000
Total Long-Term Debt	8 125 000	8 905 000	6 936 000	7 487 000
Creditors	0	794 000	28 000	16 000
Unpaid Taxes	68 000	0	57 000	55 000
Dividends	0	0	0	0
Other Current Debt	167 000	18 000	14 000	18 000
Total Current Debt	3 358 000	4 758 000	1 683 000	1 556 000
Total Equity and Debt	16 297 000	18 758 000	13 692 000	14 075 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,86 %	3,24 %	0,81 %	0,81 %
Debt-to-Equity Ratio	1,69	1,75	1,37	1,49
Operating Profit Margin	7,07 %	32,11 %	25 %	23,46 %
Current Ratio	0,29	0,51	1,24	1,03
Quick Ratio	0,29	0,51	1,24	1,03
Equity Ratio	0,3	0,27	0,37	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %