OEA EIENDOMSINVEST AS

1363 HØVIK

Finances

Return on Equity

144,25 %

Current Ratio

0,83

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 418 000	5 131 000	−93 000	−4 000
Total Assets	3 213 000	5 255 000	1 544 000	1 550 000
Total Equity	983 000	1 064 000	−66 000	27 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	6 000	6 000	4 000
Operating Profit	−7 000	−6 000	−6 000	−4 000
Financial Income	1 425 000	5 236 000	0	1 000
Financial Costs	0	100 000	87 000	0
Financial Balance	1 425 000	5 136 000	−87 000	1 000
Earnings Before Tax	1 418 000	5 131 000	−93 000	−4 000
Tax	0	0	0	0
Net Income	1 418 000	5 131 000	−93 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 513 000	1 513 000	1 513 000	1 458 000
Total Current Assets	1 700 000	3 741 000	30 000	91 000
Total Assets	3 213 000	5 255 000	1 544 000	1 550 000
Total Retained Equity	953 000	1 034 000	−96 000	−3 000
Total Equity	983 000	1 064 000	−66 000	27 000
Total Long-Term Debt	171 000	171 000	1 610 000	1 523 000
Total Current Debt	2 060 000	4 020 000	0	0
Total Equity and Debt	3 213 000	5 255 000	1 544 000	1 550 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	6 000	6 000	4 000
Operating Profit	−7 000	−6 000	−6 000	−4 000
Financial Income	1 425 000	5 236 000	0	1 000
Financial Costs	0	100 000	87 000	0
Financial Balance	1 425 000	5 136 000	−87 000	1 000
Dividends	1 500 000	4 000 000	0	738 000
Net Income	1 418 000	5 131 000	−93 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 513 000	1 513 000	1 513 000	1 458 000
Total Fixed Assets	1 513 000	1 513 000	1 513 000	1 458 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 640 000	1 911 000	30 000	91 000
Total Current Assets	1 700 000	3 741 000	30 000	91 000
Total Assets	3 213 000	5 255 000	1 544 000	1 550 000
Total Equity	983 000	1 064 000	−66 000	27 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	171 000	171 000	1 610 000	1 523 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 500 000	4 000 000	0	738 000
Other Current Debt	560 000	20 000	0	0
Total Current Debt	2 060 000	4 020 000	0	0
Total Equity and Debt	3 213 000	5 255 000	1 544 000	1 550 000

Financial indicators	2022	2021	2020	2019
Return on Equity	144,25 %	482,24 %	140,91 %	−14,81 %
Debt-to-Equity Ratio	0,17	0,16	−24,39	56,41
Operating Profit Margin	-	-	-	-
Current Ratio	0,83	0,93	-	-
Quick Ratio	0,83	0,93	-	-
Equity Ratio	0,31	0,2	−0,04	0,02
Gross Profit Margin	-	-	-	-