SKUIVEIEN 43 AS

1339 VØYENENGA

Finances

Share Ownership

Return on Equity

32,65 %

Current Ratio

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 530 000	1 470 000	1 447 000	1 411 000
Net Income	497 000	505 000	743 000	629 000
Total Assets	7 313 000	7 425 000	9 326 000	8 897 000
Total Equity	1 522 000	1 221 000	3 216 000	3 522 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 530 000	1 470 000	1 447 000	1 411 000
Expenditure	720 000	737 000	370 000	444 000
Operating Profit	809 000	733 000	1 077 000	968 000
Financial Income	0	0	0	1 000
Financial Costs	172 000	86 000	125 000	164 000
Financial Balance	−172 000	−86 000	−125 000	−163 000
Earnings Before Tax	638 000	647 000	952 000	806 000
Tax	140 000	142 000	210 000	177 000
Net Income	497 000	505 000	743 000	629 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 298 000	7 411 000	7 360 000	7 526 000
Total Current Assets	15 000	14 000	1 966 000	1 372 000
Total Assets	7 313 000	7 425 000	9 326 000	8 897 000
Total Retained Equity	1 492 000	1 191 000	3 186 000	3 492 000
Total Equity	1 522 000	1 221 000	3 216 000	3 522 000
Total Long-Term Debt	284 000	288 000	4 438 000	4 814 000
Total Current Debt	5 507 000	5 916 000	1 672 000	562 000
Total Equity and Debt	7 313 000	7 425 000	9 326 000	8 897 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 530 000	1 470 000	1 447 000	1 411 000
Revenue	1 530 000	1 470 000	1 447 000	1 411 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	197 000	179 000	166 000	166 000
Impairment	0	0	0	0
Expenditure	720 000	737 000	370 000	444 000
Operating Profit	809 000	733 000	1 077 000	968 000
Financial Income	0	0	0	1 000
Financial Costs	172 000	86 000	125 000	164 000
Financial Balance	−172 000	−86 000	−125 000	−163 000
Dividends	0	0	0	0
Net Income	497 000	505 000	743 000	629 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 298 000	7 411 000	7 360 000	7 526 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 298 000	7 411 000	7 360 000	7 526 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 298 000	7 411 000	7 360 000	7 526 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 954 000	1 213 000
Total Current Assets	15 000	14 000	1 966 000	1 372 000
Total Assets	7 313 000	7 425 000	9 326 000	8 897 000
Total Equity	1 522 000	1 221 000	3 216 000	3 522 000
Short-Term Group Debt	1 398 000	3 000 000	1 431 000	362 000
Total Long-Term Debt	284 000	288 000	4 438 000	4 814 000
Creditors	16 000	15 000	0	12 000
Unpaid Taxes	45 000	42 000	22 000	46 000
Dividends	0	0	0	0
Other Current Debt	0	0	24 000	39 000
Total Current Debt	5 507 000	5 916 000	1 672 000	562 000
Total Equity and Debt	7 313 000	7 425 000	9 326 000	8 897 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,65 %	41,36 %	23,1 %	17,86 %
Debt-to-Equity Ratio	0,19	0,24	1,38	1,37
Operating Profit Margin	52,88 %	49,86 %	74,43 %	68,6 %
Current Ratio	0	0	1,18	2,44
Quick Ratio	0	0	1,18	2,44
Equity Ratio	0,21	0,16	0,34	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %