CITY EVENTS AS

4560 VANSE

Finances

Share Ownership

Return on Equity

1,78 %

Current Ratio

2,79

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	947 000	332 000	123 000	451 000
Net Income	6 000	88 000	−14 000	74 000
Total Assets	469 000	583 000	280 000	305 000
Total Equity	337 000	331 000	242 000	272 000

Income (NOK)	2022	2021	2020	2019
Revenue	947 000	332 000	123 000	451 000
Expenditure	939 000	227 000	137 000	377 000
Operating Profit	8 000	106 000	−14 000	74 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	8 000	106 000	−14 000	74 000
Tax	2 000	18 000	0	0
Net Income	6 000	88 000	−14 000	74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	162 000	256 000	37 000	72 000
Total Current Assets	307 000	327 000	243 000	233 000
Total Assets	469 000	583 000	280 000	305 000
Total Retained Equity	307 000	301 000	212 000	242 000
Total Equity	337 000	331 000	242 000	272 000
Total Long-Term Debt	22 000	20 000	2 000	2 000
Total Current Debt	110 000	232 000	35 000	30 000
Total Equity and Debt	469 000	583 000	280 000	305 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	917 000	332 000	123 000	423 000
Other Income	30 000	0	0	28 000
Revenue	947 000	332 000	123 000	451 000
Cost of Goods Sold	367 000	0	0	0
Salary Costs	130 000	0	0	0
Depreciation	94 000	42 000	35 000	73 000
Impairment	0	0	0	0
Expenditure	939 000	227 000	137 000	377 000
Operating Profit	8 000	106 000	−14 000	74 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	6 000	88 000	−14 000	74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	54 000
Fixtures	162 000	256 000	37 000	25 000
Total Tangible Assets	162 000	256 000	37 000	72 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	162 000	256 000	37 000	72 000
Stock	0	0	0	10 000
Total Investments	0	0	0	0
Cash, Bank	235 000	241 000	195 000	181 000
Total Current Assets	307 000	327 000	243 000	233 000
Total Assets	469 000	583 000	280 000	305 000
Total Equity	337 000	331 000	242 000	272 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 000	20 000	2 000	2 000
Creditors	27 000	232 000	31 000	30 000
Unpaid Taxes	64 000	−1 000	4 000	0
Dividends	0	0	0	0
Other Current Debt	12 000	0	0	0
Total Current Debt	110 000	232 000	35 000	30 000
Total Equity and Debt	469 000	583 000	280 000	305 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,78 %	26,59 %	−5,79 %	27,21 %
Debt-to-Equity Ratio	0,07	0,06	0,01	0,01
Operating Profit Margin	0,84 %	31,93 %	−11,38 %	16,41 %
Current Ratio	2,79	1,41	6,94	7,77
Quick Ratio	2,79	1,41	6,94	11,65
Equity Ratio	0,72	0,57	0,86	0,89
Gross Profit Margin	61,25 %	100 %	100 %	100 %