AMUNDAL ENERGI AS

7170 ÅFJORD

Finances

Share Ownership

Return on Equity

7,37 %

Current Ratio

26,71

Debt-to-Equity Ratio

0,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	114 000	161 000	134 000	92 000
Net Income	32 000	9 000	20 000	26 000
Total Assets	864 000	836 000	827 000	789 000
Total Equity	434 000	402 000	393 000	374 000

Income (NOK)	2022	2021	2020	2019
Revenue	114 000	161 000	134 000	92 000
Expenditure	75 000	152 000	115 000	66 000
Operating Profit	39 000	9 000	19 000	26 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Earnings Before Tax	41 000	9 000	20 000	26 000
Tax	9 000	0	0	0
Net Income	32 000	9 000	20 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	409 000	445 000	483 000	521 000
Total Current Assets	454 000	390 000	344 000	268 000
Total Assets	864 000	836 000	827 000	789 000
Total Retained Equity	32 000	0	−9 000	−28 000
Total Equity	434 000	402 000	393 000	374 000
Total Long-Term Debt	412 000	412 000	412 000	412 000
Total Current Debt	17 000	21 000	21 000	3 000
Total Equity and Debt	864 000	836 000	827 000	789 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	114 000	161 000	134 000	92 000
Other Income	0	0	0	0
Revenue	114 000	161 000	134 000	92 000
Cost of Goods Sold	0	21 000	0	0
Salary Costs	0	0	0	0
Depreciation	36 000	37 000	39 000	40 000
Impairment	0	0	0	0
Expenditure	75 000	152 000	115 000	66 000
Operating Profit	39 000	9 000	19 000	26 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	32 000	9 000	20 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	300 000	329 000	360 000	391 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	109 000	116 000	123 000	130 000
Total Tangible Assets	409 000	445 000	483 000	521 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	409 000	445 000	483 000	521 000
Stock	103 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	326 000	377 000	333 000	242 000
Total Current Assets	454 000	390 000	344 000	268 000
Total Assets	864 000	836 000	827 000	789 000
Total Equity	434 000	402 000	393 000	374 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	412 000	412 000	412 000	412 000
Creditors	9 000	0	3 000	3 000
Unpaid Taxes	0	21 000	19 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	17 000	21 000	21 000	3 000
Total Equity and Debt	864 000	836 000	827 000	789 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,37 %	2,24 %	5,09 %	6,95 %
Debt-to-Equity Ratio	0,95	1,02	1,05	1,1
Operating Profit Margin	34,21 %	5,59 %	14,18 %	28,26 %
Current Ratio	26,71	18,57	16,38	89,33
Quick Ratio	−5,28	18,57	16,38	89,33
Equity Ratio	0,5	0,48	0,48	0,47
Gross Profit Margin	100 %	86,96 %	100 %	100 %