ENCONO AS

3055 KROKSTADELVA

Finances

Share Ownership

Return on Equity

−1 210,06 %

Current Ratio

0,96

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 606 000	3 890 000	29 977 000	20 208 000
Net Income	1 924 000	−917 000	−2 394 000	453 000
Total Assets	4 742 000	2 037 000	2 421 000	4 549 000
Total Equity	−159 000	−2 083 000	−1 167 000	1 228 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 606 000	3 890 000	29 977 000	20 208 000
Expenditure	13 034 000	4 757 000	32 079 000	19 664 000
Operating Profit	1 571 000	−867 000	−2 102 000	545 000
Financial Income	763 000	60 000	453 000	−62 000
Financial Costs	410 000	110 000	745 000	30 000
Financial Balance	353 000	−50 000	−292 000	−92 000
Earnings Before Tax	1 924 000	−917 000	−2 394 000	453 000
Tax	0	0	0	0
Net Income	1 924 000	−917 000	−2 394 000	453 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	20 000	13 000	27 000
Total Current Assets	4 728 000	2 016 000	2 409 000	4 522 000
Total Assets	4 742 000	2 037 000	2 421 000	4 549 000
Total Retained Equity	−177 000	−2 101 000	−1 185 000	1 209 000
Total Equity	−159 000	−2 083 000	−1 167 000	1 228 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 901 000	4 120 000	3 588 000	3 321 000
Total Equity and Debt	4 742 000	2 037 000	2 421 000	4 549 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 606 000	3 866 000	29 877 000	20 139 000
Other Income	0	24 000	100 000	68 000
Revenue	14 606 000	3 890 000	29 977 000	20 208 000
Cost of Goods Sold	11 273 000	282 000	24 265 000	15 331 000
Salary Costs	1 693 000	600 000	3 534 000	3 176 000
Depreciation	7 000	10 000	14 000	14 000
Impairment	0	0	0	0
Expenditure	13 034 000	4 757 000	32 079 000	19 664 000
Operating Profit	1 571 000	−867 000	−2 102 000	545 000
Financial Income	763 000	60 000	453 000	−62 000
Financial Costs	410 000	110 000	745 000	30 000
Financial Balance	353 000	−50 000	−292 000	−92 000
Dividends	0	0	0	0
Net Income	1 924 000	−917 000	−2 394 000	453 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	3 000	9 000
Fixtures	13 000	20 000	9 000	18 000
Total Tangible Assets	13 000	20 000	13 000	27 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	20 000	13 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 194 000	20 000	797 000	1 909 000
Total Current Assets	4 728 000	2 016 000	2 409 000	4 522 000
Total Assets	4 742 000	2 037 000	2 421 000	4 549 000
Total Equity	−159 000	−2 083 000	−1 167 000	1 228 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	1 205 000	1 887 000	2 287 000
Unpaid Taxes	3 852 000	30 000	1 037 000	482 000
Dividends	0	0	0	0
Other Current Debt	1 038 000	2 886 000	664 000	552 000
Total Current Debt	4 901 000	4 120 000	3 588 000	3 321 000
Total Equity and Debt	4 742 000	2 037 000	2 421 000	4 549 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 210,06 %	44,02 %	205,14 %	36,89 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	10,76 %	−22,29 %	−7,01 %	2,7 %
Current Ratio	0,96	0,49	0,67	1,36
Quick Ratio	0,96	0,49	0,67	1,36
Equity Ratio	−0,03	−1,02	−0,48	0,27
Gross Profit Margin	22,82 %	92,75 %	19,05 %	24,13 %