TURBINVEIEN 4B - 24 EIERSEKSJONSSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

108,26 %

Current Ratio

1,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 696 000	5 694 000	5 432 000	4 666 000
Net Income	721 000	−292 000	265 000	−397 000
Total Assets	1 637 000	1 021 000	1 400 000	655 000
Total Equity	666 000	−55 000	237 000	−28 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 696 000	5 694 000	5 432 000	4 666 000
Expenditure	5 977 000	5 986 000	5 167 000	5 060 000
Operating Profit	720 000	−292 000	265 000	−394 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	0	4 000
Financial Balance	0	0	0	−4 000
Earnings Before Tax	721 000	−292 000	265 000	−397 000
Tax	0	0	0	0
Net Income	721 000	−292 000	265 000	−397 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 637 000	1 021 000	1 400 000	655 000
Total Assets	1 637 000	1 021 000	1 400 000	655 000
Total Retained Equity	666 000	−55 000	237 000	−28 000
Total Equity	666 000	−55 000	237 000	−28 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	971 000	1 075 000	1 163 000	684 000
Total Equity and Debt	1 637 000	1 021 000	1 400 000	655 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 696 000	5 694 000	5 432 000	4 666 000
Revenue	6 696 000	5 694 000	5 432 000	4 666 000
Cost of Goods Sold	0	0	0	0
Salary Costs	603 000	210 000	0	41 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 977 000	5 986 000	5 167 000	5 060 000
Operating Profit	720 000	−292 000	265 000	−394 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	0	4 000
Financial Balance	0	0	0	−4 000
Dividends	0	0	0	0
Net Income	721 000	−292 000	265 000	−397 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 066 000	988 000	937 000	410 000
Total Current Assets	1 637 000	1 021 000	1 400 000	655 000
Total Assets	1 637 000	1 021 000	1 400 000	655 000
Total Equity	666 000	−55 000	237 000	−28 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	883 000	1 059 000	330 000	684 000
Unpaid Taxes	57 000	2 000	0	0
Dividends	0	0	0	0
Other Current Debt	31 000	14 000	833 000	0
Total Current Debt	971 000	1 075 000	1 163 000	684 000
Total Equity and Debt	1 637 000	1 021 000	1 400 000	655 000

Financial indicators	2022	2021	2020	2019
Return on Equity	108,26 %	530,91 %	111,81 %	1 417,86 %
Debt-to-Equity Ratio	0	−0	0	−0
Operating Profit Margin	10,75 %	−5,13 %	4,88 %	−8,44 %
Current Ratio	1,69	0,95	1,2	0,96
Quick Ratio	1,69	0,95	1,2	0,96
Equity Ratio	0,41	−0,05	0,17	−0,04
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table