JUB AS

7069 TRONDHEIM

Finances

Return on Equity

−9,51 %

Current Ratio

492,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 169 000	5 493 000	2 367 000	1 795 000
Total Assets	22 845 000	25 576 000	22 770 000	21 040 000
Total Equity	22 807 000	25 576 000	22 683 000	20 965 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	33 000	30 000	28 000	25 000
Operating Profit	−33 000	−30 000	−28 000	−25 000
Financial Income	375 000	5 525 000	2 510 000	2 220 000
Financial Costs	2 474 000	0	3 000	350 000
Financial Balance	−2 099 000	5 525 000	2 507 000	1 870 000
Earnings Before Tax	−2 132 000	5 495 000	2 480 000	1 845 000
Tax	38 000	2 000	112 000	50 000
Net Income	−2 169 000	5 493 000	2 367 000	1 795 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 644 000	1 394 000	1 453 000	1 453 000
Total Current Assets	19 201 000	24 182 000	21 317 000	19 587 000
Total Assets	22 845 000	25 576 000	22 770 000	21 040 000
Total Retained Equity	22 705 000	25 481 000	22 587 000	20 870 000
Total Equity	22 807 000	25 576 000	22 683 000	20 965 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	39 000	0	88 000	75 000
Total Equity and Debt	22 845 000	25 576 000	22 770 000	21 040 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	30 000	28 000	25 000
Operating Profit	−33 000	−30 000	−28 000	−25 000
Financial Income	375 000	5 525 000	2 510 000	2 220 000
Financial Costs	2 474 000	0	3 000	350 000
Financial Balance	−2 099 000	5 525 000	2 507 000	1 870 000
Dividends	0	0	0	0
Net Income	−2 169 000	5 493 000	2 367 000	1 795 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 644 000	1 394 000	1 453 000	1 453 000
Total Fixed Assets	3 644 000	1 394 000	1 453 000	1 453 000
Stock	0	0	0	0
Total Investments	19 082 000	23 502 000	20 980 000	18 992 000
Cash, Bank	119 000	680 000	337 000	237 000
Total Current Assets	19 201 000	24 182 000	21 317 000	19 587 000
Total Assets	22 845 000	25 576 000	22 770 000	21 040 000
Total Equity	22 807 000	25 576 000	22 683 000	20 965 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	39 000	0	88 000	75 000
Total Equity and Debt	22 845 000	25 576 000	22 770 000	21 040 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,51 %	21,48 %	10,44 %	8,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	492,33	-	242,24	261,16
Quick Ratio	492,33	-	242,24	261,16
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-