HUSØYBASE HOLDING AS

4262 AVALDSNES

Finances

Return on Equity

0 %

Current Ratio

21,71

Debt-to-Equity Ratio

265,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	0	0	0
Total Assets	27 216 000	27 579 000	28 134 000	28 438 000
Total Equity	102 000	102 000	102 000	102 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	36 000	61 000	32 000	37 000
Operating Profit	−36 000	−61 000	−32 000	−37 000
Financial Income	1 189 000	1 048 000	1 035 000	1 345 000
Financial Costs	1 153 000	988 000	1 003 000	1 308 000
Financial Balance	36 000	60 000	32 000	37 000
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 000 000	27 579 000	28 117 000	28 431 000
Total Current Assets	1 216 000	0	17 000	7 000
Total Assets	27 216 000	27 579 000	28 134 000	28 438 000
Total Retained Equity	0	0	0	0
Total Equity	102 000	102 000	102 000	102 000
Total Long-Term Debt	27 058 000	27 456 000	28 009 000	28 307 000
Total Current Debt	56 000	20 000	23 000	29 000
Total Equity and Debt	27 216 000	27 579 000	28 134 000	28 438 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	61 000	32 000	37 000
Operating Profit	−36 000	−61 000	−32 000	−37 000
Financial Income	1 189 000	1 048 000	1 035 000	1 345 000
Financial Costs	1 153 000	988 000	1 003 000	1 308 000
Financial Balance	36 000	60 000	32 000	37 000
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	26 000 000	27 579 000	28 117 000	28 431 000
Total Fixed Assets	26 000 000	27 579 000	28 117 000	28 431 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	0	17 000	7 000
Total Current Assets	1 216 000	0	17 000	7 000
Total Assets	27 216 000	27 579 000	28 134 000	28 438 000
Total Equity	102 000	102 000	102 000	102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	27 058 000	27 456 000	28 009 000	28 307 000
Creditors	0	0	4 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	56 000	20 000	19 000	29 000
Total Current Debt	56 000	20 000	23 000	29 000
Total Equity and Debt	27 216 000	27 579 000	28 134 000	28 438 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	265,27	269,18	274,6	277,52
Operating Profit Margin	-	-	-	-
Current Ratio	21,71	0	0,74	0,24
Quick Ratio	21,71	0	0,74	0,24
Equity Ratio	0	0	0	0
Gross Profit Margin	-	-	-	-