JOHN JOHANSEN EIENDOM AS

8370 LEKNES

Finances

Share Ownership

Return on Equity

9,45 %

Current Ratio

3,01

Debt-to-Equity Ratio

0,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	652 000	708 000	708 000	660 000
Net Income	202 000	286 000	277 000	227 000
Total Assets	4 409 000	4 424 000	4 337 000	4 259 000
Total Equity	2 137 000	1 935 000	1 649 000	1 372 000

Income (NOK)	2022	2021	2020	2019
Revenue	652 000	708 000	708 000	660 000
Expenditure	281 000	243 000	245 000	245 000
Operating Profit	371 000	465 000	463 000	415 000
Financial Income	0	0	0	0
Financial Costs	97 000	82 000	92 000	110 000
Financial Balance	−97 000	−82 000	−92 000	−110 000
Earnings Before Tax	273 000	382 000	371 000	306 000
Tax	72 000	96 000	93 000	79 000
Net Income	202 000	286 000	277 000	227 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 186 000	3 333 000	3 487 000	3 640 000
Total Current Assets	1 223 000	1 091 000	850 000	619 000
Total Assets	4 409 000	4 424 000	4 337 000	4 259 000
Total Retained Equity	1 917 000	1 715 000	1 429 000	1 152 000
Total Equity	2 137 000	1 935 000	1 649 000	1 372 000
Total Long-Term Debt	1 867 000	2 067 000	2 267 000	2 467 000
Total Current Debt	406 000	422 000	421 000	420 000
Total Equity and Debt	4 409 000	4 424 000	4 337 000	4 259 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	652 000	708 000	0	0
Other Income	0	0	708 000	660 000
Revenue	652 000	708 000	708 000	660 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	147 000	153 000	153 000	153 000
Impairment	0	0	0	0
Expenditure	281 000	243 000	245 000	245 000
Operating Profit	371 000	465 000	463 000	415 000
Financial Income	0	0	0	0
Financial Costs	97 000	82 000	92 000	110 000
Financial Balance	−97 000	−82 000	−92 000	−110 000
Dividends	0	0	0	0
Net Income	202 000	286 000	277 000	227 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 186 000	3 333 000	3 487 000	3 640 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 186 000	3 333 000	3 487 000	3 640 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 186 000	3 333 000	3 487 000	3 640 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 214 000	1 082 000	841 000	611 000
Total Current Assets	1 223 000	1 091 000	850 000	619 000
Total Assets	4 409 000	4 424 000	4 337 000	4 259 000
Total Equity	2 137 000	1 935 000	1 649 000	1 372 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 867 000	2 067 000	2 267 000	2 467 000
Creditors	5 000	0	0	0
Unpaid Taxes	25 000	25 000	26 000	24 000
Dividends	0	0	0	0
Other Current Debt	304 000	301 000	301 000	318 000
Total Current Debt	406 000	422 000	421 000	420 000
Total Equity and Debt	4 409 000	4 424 000	4 337 000	4 259 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,45 %	14,78 %	16,8 %	16,55 %
Debt-to-Equity Ratio	0,87	1,07	1,37	1,8
Operating Profit Margin	56,9 %	65,68 %	65,4 %	62,88 %
Current Ratio	3,01	2,59	2,02	1,47
Quick Ratio	3,01	2,59	2,02	1,47
Equity Ratio	0,48	0,44	0,38	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %