HAUKAAS VEKST AS

3237 SANDEFJORD

Finances

Return on Equity

36,04 %

Current Ratio

3,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 025 000	1 018 000	758 000	917 000
Net Income	483 000	333 000	239 000	72 000
Total Assets	1 818 000	1 332 000	887 000	703 000
Total Equity	1 340 000	857 000	524 000	285 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 025 000	1 018 000	758 000	917 000
Expenditure	852 000	718 000	642 000	825 000
Operating Profit	173 000	299 000	115 000	92 000
Financial Income	350 000	100 000	150 000	0
Financial Costs	0	0	0	0
Financial Balance	350 000	100 000	150 000	0
Earnings Before Tax	523 000	399 000	266 000	93 000
Tax	41 000	67 000	26 000	20 000
Net Income	483 000	333 000	239 000	72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	10 000	10 000	10 000
Total Current Assets	1 808 000	1 322 000	877 000	693 000
Total Assets	1 818 000	1 332 000	887 000	703 000
Total Retained Equity	1 310 000	827 000	494 000	255 000
Total Equity	1 340 000	857 000	524 000	285 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	477 000	475 000	363 000	417 000
Total Equity and Debt	1 818 000	1 332 000	887 000	703 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 025 000	1 018 000	758 000	917 000
Other Income	0	0	0	0
Revenue	1 025 000	1 018 000	758 000	917 000
Cost of Goods Sold	0	0	0	0
Salary Costs	679 000	622 000	545 000	706 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	852 000	718 000	642 000	825 000
Operating Profit	173 000	299 000	115 000	92 000
Financial Income	350 000	100 000	150 000	0
Financial Costs	0	0	0	0
Financial Balance	350 000	100 000	150 000	0
Dividends	0	0	0	0
Net Income	483 000	333 000	239 000	72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	10 000	10 000	10 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 802 000	1 322 000	877 000	693 000
Total Current Assets	1 808 000	1 322 000	877 000	693 000
Total Assets	1 818 000	1 332 000	887 000	703 000
Total Equity	1 340 000	857 000	524 000	285 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	0	0	0
Unpaid Taxes	296 000	297 000	231 000	276 000
Dividends	0	0	0	0
Other Current Debt	116 000	111 000	105 000	121 000
Total Current Debt	477 000	475 000	363 000	417 000
Total Equity and Debt	1 818 000	1 332 000	887 000	703 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,04 %	38,86 %	45,61 %	25,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,88 %	29,37 %	15,17 %	10,03 %
Current Ratio	3,79	2,78	2,42	1,66
Quick Ratio	3,79	2,78	2,42	1,66
Equity Ratio	0,74	0,64	0,59	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %