TRAILERCONSULT AS

3160 STOKKE

Finances

Share Ownership

Return on Equity

11,95 %

Current Ratio

5,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	784 000	983 000	807 000	786 000
Net Income	85 000	219 000	4 000	157 000
Total Assets	883 000	1 041 000	801 000	777 000
Total Equity	711 000	626 000	607 000	603 000

Income (NOK)	2022	2021	2020	2019
Revenue	784 000	983 000	807 000	786 000
Expenditure	672 000	703 000	802 000	585 000
Operating Profit	112 000	281 000	5 000	201 000
Financial Income	0	0	0	0
Financial Costs	4 000	0	0	0
Financial Balance	−4 000	0	0	0
Earnings Before Tax	109 000	280 000	5 000	201 000
Tax	24 000	62 000	1 000	44 000
Net Income	85 000	219 000	4 000	157 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	883 000	1 041 000	801 000	777 000
Total Assets	883 000	1 041 000	801 000	777 000
Total Retained Equity	681 000	596 000	577 000	573 000
Total Equity	711 000	626 000	607 000	603 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	173 000	415 000	194 000	173 000
Total Equity and Debt	883 000	1 041 000	801 000	777 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	784 000	947 000	679 000	661 000
Other Income	0	37 000	128 000	125 000
Revenue	784 000	983 000	807 000	786 000
Cost of Goods Sold	0	33 000	136 000	133 000
Salary Costs	640 000	640 000	636 000	424 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	672 000	703 000	802 000	585 000
Operating Profit	112 000	281 000	5 000	201 000
Financial Income	0	0	0	0
Financial Costs	4 000	0	0	0
Financial Balance	−4 000	0	0	0
Dividends	0	0	0	0
Net Income	85 000	219 000	4 000	157 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	883 000	1 041 000	769 000	644 000
Total Current Assets	883 000	1 041 000	801 000	777 000
Total Assets	883 000	1 041 000	801 000	777 000
Total Equity	711 000	626 000	607 000	603 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	4 000	25 000	24 000
Unpaid Taxes	83 000	83 000	84 000	65 000
Dividends	0	0	0	0
Other Current Debt	66 000	66 000	84 000	49 000
Total Current Debt	173 000	415 000	194 000	173 000
Total Equity and Debt	883 000	1 041 000	801 000	777 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,95 %	34,98 %	0,66 %	26,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,29 %	28,59 %	0,62 %	25,57 %
Current Ratio	5,1	2,51	4,13	4,49
Quick Ratio	5,1	2,51	4,13	4,49
Equity Ratio	0,81	0,6	0,76	0,78
Gross Profit Margin	100 %	96,64 %	83,15 %	83,08 %