BT UTBYGGING AS

6070 TJØRVÅG

Finances

Share Ownership

Return on Equity

21,31 %

Current Ratio

4,74

Debt-to-Equity Ratio

2,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 532 000	7 435 000	3 129 000	4 999 000
Net Income	812 000	1 139 000	92 000	767 000
Total Assets	16 891 000	19 005 000	18 788 000	15 155 000
Total Equity	3 810 000	3 810 000	2 671 000	11 129 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 532 000	7 435 000	3 129 000	4 999 000
Expenditure	5 325 000	5 831 000	2 961 000	3 946 000
Operating Profit	1 207 000	1 603 000	167 000	1 054 000
Financial Income	0	0	0	1 000
Financial Costs	166 000	143 000	50 000	72 000
Financial Balance	−166 000	−143 000	−50 000	−71 000
Earnings Before Tax	1 041 000	1 460 000	117 000	983 000
Tax	229 000	321 000	26 000	216 000
Net Income	812 000	1 139 000	92 000	767 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	16 891 000	19 005 000	18 788 000	15 155 000
Total Assets	16 891 000	19 005 000	18 788 000	15 155 000
Total Retained Equity	3 371 000	3 371 000	2 232 000	2 140 000
Total Equity	3 810 000	3 810 000	2 671 000	11 129 000
Total Long-Term Debt	9 520 000	10 514 000	13 050 000	2 000 000
Total Current Debt	3 560 000	4 681 000	3 067 000	2 026 000
Total Equity and Debt	16 891 000	19 005 000	18 788 000	15 155 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 532 000	7 435 000	3 129 000	4 999 000
Other Income	0	0	0	0
Revenue	6 532 000	7 435 000	3 129 000	4 999 000
Cost of Goods Sold	3 906 000	5 459 000	2 478 000	3 483 000
Salary Costs	1 034 000	0	44 000	64 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 325 000	5 831 000	2 961 000	3 946 000
Operating Profit	1 207 000	1 603 000	167 000	1 054 000
Financial Income	0	0	0	1 000
Financial Costs	166 000	143 000	50 000	72 000
Financial Balance	−166 000	−143 000	−50 000	−71 000
Dividends	0	0	0	0
Net Income	812 000	1 139 000	92 000	767 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	13 708 000	14 766 000	17 220 000	10 975 000
Total Investments	0	0	0	0
Cash, Bank	438 000	428 000	917 000	3 722 000
Total Current Assets	16 891 000	19 005 000	18 788 000	15 155 000
Total Assets	16 891 000	19 005 000	18 788 000	15 155 000
Total Equity	3 810 000	3 810 000	2 671 000	11 129 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 520 000	10 514 000	13 050 000	2 000 000
Creditors	3 098 000	2 528 000	1 385 000	310 000
Unpaid Taxes	358 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	104 000	1 831 000	1 655 000	1 500 000
Total Current Debt	3 560 000	4 681 000	3 067 000	2 026 000
Total Equity and Debt	16 891 000	19 005 000	18 788 000	15 155 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,31 %	29,9 %	3,44 %	6,89 %
Debt-to-Equity Ratio	2,5	2,76	4,89	0,18
Operating Profit Margin	18,48 %	21,56 %	5,34 %	21,08 %
Current Ratio	4,74	4,06	6,13	7,48
Quick Ratio	−1,66	−1,88	−1,33	−1,69
Equity Ratio	0,23	0,2	0,14	0,73
Gross Profit Margin	40,2 %	26,58 %	20,81 %	30,33 %