AASEBYGGET AS

6817 NAUSTDAL

Finances

Share Ownership

Return on Equity

96,1 %

Current Ratio

1,86

Debt-to-Equity Ratio

5,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	858 000	846 000	842 000	844 000
Net Income	320 000	358 000	338 000	355 000
Total Assets	2 445 000	2 537 000	2 655 000	2 233 000
Total Equity	333 000	312 000	205 000	197 000

Income (NOK)	2022	2021	2020	2019
Revenue	858 000	846 000	842 000	844 000
Expenditure	382 000	329 000	345 000	312 000
Operating Profit	476 000	517 000	497 000	532 000
Financial Income	12 000	4 000	3 000	0
Financial Costs	77 000	63 000	67 000	77 000
Financial Balance	−65 000	−59 000	−64 000	−77 000
Earnings Before Tax	411 000	459 000	433 000	456 000
Tax	90 000	101 000	95 000	100 000
Net Income	320 000	358 000	338 000	355 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 667 000	1 850 000	2 026 000	2 202 000
Total Current Assets	778 000	687 000	629 000	31 000
Total Assets	2 445 000	2 537 000	2 655 000	2 233 000
Total Retained Equity	233 000	212 000	105 000	97 000
Total Equity	333 000	312 000	205 000	197 000
Total Long-Term Debt	1 693 000	1 848 000	2 000 000	210 000
Total Current Debt	419 000	377 000	450 000	1 827 000
Total Equity and Debt	2 445 000	2 537 000	2 655 000	2 233 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	858 000	846 000	842 000	844 000
Revenue	858 000	846 000	842 000	844 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	183 000	176 000	176 000	176 000
Impairment	0	0	0	0
Expenditure	382 000	329 000	345 000	312 000
Operating Profit	476 000	517 000	497 000	532 000
Financial Income	12 000	4 000	3 000	0
Financial Costs	77 000	63 000	67 000	77 000
Financial Balance	−65 000	−59 000	−64 000	−77 000
Dividends	300 000	250 000	330 000	350 000
Net Income	320 000	358 000	338 000	355 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 157 000	1 221 000	1 285 000	1 349 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	511 000	630 000	741 000	853 000
Total Tangible Assets	1 667 000	1 850 000	2 026 000	2 202 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 667 000	1 850 000	2 026 000	2 202 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	737 000	646 000	602 000	0
Total Current Assets	778 000	687 000	629 000	31 000
Total Assets	2 445 000	2 537 000	2 655 000	2 233 000
Total Equity	333 000	312 000	205 000	197 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 693 000	1 848 000	2 000 000	210 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	300 000	250 000	330 000	350 000
Other Current Debt	1 000	0	0	0
Total Current Debt	419 000	377 000	450 000	1 827 000
Total Equity and Debt	2 445 000	2 537 000	2 655 000	2 233 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,1 %	114,74 %	164,88 %	180,2 %
Debt-to-Equity Ratio	5,08	5,92	9,76	1,07
Operating Profit Margin	55,48 %	61,11 %	59,03 %	63,03 %
Current Ratio	1,86	1,82	1,4	0,02
Quick Ratio	1,86	1,82	1,4	0,02
Equity Ratio	0,14	0,12	0,08	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %