ASR AS

2660 DOMBÅS

Finances

Share Ownership

Return on Equity

13,14 %

Current Ratio

12,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 199 000	2 251 000	2 049 000	2 039 000
Net Income	725 000	887 000	781 000	882 000
Total Assets	5 986 000	5 896 000	5 065 000	4 388 000
Total Equity	5 519 000	5 055 000	4 513 000	3 777 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 199 000	2 251 000	2 049 000	2 039 000
Expenditure	1 289 000	1 129 000	1 062 000	911 000
Operating Profit	910 000	1 123 000	987 000	1 128 000
Financial Income	2 000	2 000	2 000	3 000
Financial Costs	0	0	0	1 000
Financial Balance	2 000	2 000	2 000	2 000
Earnings Before Tax	912 000	1 125 000	989 000	1 130 000
Tax	187 000	238 000	208 000	249 000
Net Income	725 000	887 000	781 000	882 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	31 000	284 000	336 000
Total Current Assets	5 974 000	5 864 000	4 781 000	4 052 000
Total Assets	5 986 000	5 896 000	5 065 000	4 388 000
Total Retained Equity	5 489 000	5 025 000	4 483 000	3 747 000
Total Equity	5 519 000	5 055 000	4 513 000	3 777 000
Total Long-Term Debt	0	0	19 000	17 000
Total Current Debt	466 000	840 000	534 000	594 000
Total Equity and Debt	5 986 000	5 896 000	5 065 000	4 388 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 199 000	2 251 000	2 049 000	2 037 000
Other Income	0	0	0	2 000
Revenue	2 199 000	2 251 000	2 049 000	2 039 000
Cost of Goods Sold	0	0	0	0
Salary Costs	765 000	663 000	661 000	467 000
Depreciation	0	18 000	31 000	31 000
Impairment	0	0	0	0
Expenditure	1 289 000	1 129 000	1 062 000	911 000
Operating Profit	910 000	1 123 000	987 000	1 128 000
Financial Income	2 000	2 000	2 000	3 000
Financial Costs	0	0	0	1 000
Financial Balance	2 000	2 000	2 000	2 000
Dividends	200 000	300 000	0	100 000
Net Income	725 000	887 000	781 000	882 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	234 000	265 000
Total Tangible Assets	0	0	234 000	265 000
Total Fiancial Fixed Assets	12 000	31 000	50 000	71 000
Total Fixed Assets	12 000	31 000	284 000	336 000
Stock	0	0	0	0
Total Investments	500 000	500 000	500 000	500 000
Cash, Bank	5 046 000	4 822 000	4 024 000	3 258 000
Total Current Assets	5 974 000	5 864 000	4 781 000	4 052 000
Total Assets	5 986 000	5 896 000	5 065 000	4 388 000
Total Equity	5 519 000	5 055 000	4 513 000	3 777 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	19 000	17 000
Creditors	66 000	−5 000	10 000	18 000
Unpaid Taxes	135 000	222 000	250 000	151 000
Dividends	200 000	300 000	0	100 000
Other Current Debt	78 000	368 000	68 000	179 000
Total Current Debt	466 000	840 000	534 000	594 000
Total Equity and Debt	5 986 000	5 896 000	5 065 000	4 388 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,14 %	17,55 %	17,31 %	23,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	41,38 %	49,89 %	48,17 %	55,32 %
Current Ratio	12,82	6,98	8,95	6,82
Quick Ratio	12,82	6,98	8,95	6,82
Equity Ratio	0,92	0,86	0,89	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %