MASKIN & EIENDOM AS

9010 TROMSØ

Finances

Share Ownership

Return on Equity

−4,18 %

Current Ratio

2,09

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 361 000	3 424 000	3 318 000	2 957 000
Net Income	−66 000	75 000	20 000	214 000
Total Assets	2 203 000	2 873 000	2 126 000	2 207 000
Total Equity	1 578 000	1 644 000	1 568 000	1 548 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 361 000	3 424 000	3 318 000	2 957 000
Expenditure	3 416 000	3 322 000	3 287 000	2 671 000
Operating Profit	−55 000	102 000	31 000	285 000
Financial Income	2 000	0	7 000	1 000
Financial Costs	32 000	5 000	13 000	13 000
Financial Balance	−30 000	−5 000	−6 000	−12 000
Earnings Before Tax	−85 000	96 000	26 000	274 000
Tax	−19 000	21 000	6 000	60 000
Net Income	−66 000	75 000	20 000	214 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 301 000	1 608 000	1 018 000	990 000
Total Current Assets	902 000	1 265 000	1 108 000	1 216 000
Total Assets	2 203 000	2 873 000	2 126 000	2 207 000
Total Retained Equity	1 160 000	1 227 000	1 151 000	1 131 000
Total Equity	1 578 000	1 644 000	1 568 000	1 548 000
Total Long-Term Debt	193 000	510 000	167 000	191 000
Total Current Debt	432 000	719 000	391 000	468 000
Total Equity and Debt	2 203 000	2 873 000	2 126 000	2 207 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 361 000	3 064 000	3 318 000	2 929 000
Other Income	0	360 000	0	29 000
Revenue	3 361 000	3 424 000	3 318 000	2 957 000
Cost of Goods Sold	384 000	332 000	601 000	346 000
Salary Costs	1 208 000	1 133 000	956 000	777 000
Depreciation	327 000	260 000	246 000	229 000
Impairment	0	0	0	0
Expenditure	3 416 000	3 322 000	3 287 000	2 671 000
Operating Profit	−55 000	102 000	31 000	285 000
Financial Income	2 000	0	7 000	1 000
Financial Costs	32 000	5 000	13 000	13 000
Financial Balance	−30 000	−5 000	−6 000	−12 000
Dividends	0	0	0	0
Net Income	−66 000	75 000	20 000	214 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 215 000	1 371 000	630 000	450 000
Total Tangible Assets	1 215 000	1 371 000	630 000	450 000
Total Fiancial Fixed Assets	86 000	237 000	389 000	540 000
Total Fixed Assets	1 301 000	1 608 000	1 018 000	990 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	165 000	518 000	648 000	425 000
Total Current Assets	902 000	1 265 000	1 108 000	1 216 000
Total Assets	2 203 000	2 873 000	2 126 000	2 207 000
Total Equity	1 578 000	1 644 000	1 568 000	1 548 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	193 000	510 000	167 000	191 000
Creditors	239 000	527 000	182 000	197 000
Unpaid Taxes	76 000	67 000	64 000	154 000
Dividends	0	0	0	0
Other Current Debt	117 000	125 000	114 000	87 000
Total Current Debt	432 000	719 000	391 000	468 000
Total Equity and Debt	2 203 000	2 873 000	2 126 000	2 207 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,18 %	4,56 %	1,28 %	13,82 %
Debt-to-Equity Ratio	0,12	0,31	0,11	0,12
Operating Profit Margin	−1,64 %	2,98 %	0,93 %	9,64 %
Current Ratio	2,09	1,76	2,83	2,6
Quick Ratio	2,09	1,76	2,83	2,6
Equity Ratio	0,72	0,57	0,74	0,7
Gross Profit Margin	88,57 %	90,3 %	81,89 %	88,3 %