ANMATEC NORGE

2815 GJØVIK

Finances

Share Ownership

Return on Equity

7,14 %

Current Ratio

5,55

Debt-to-Equity Ratio

0,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 169 000	1 967 000	1 812 000	2 223 000
Net Income	67 000	59 000	5 000	7 000
Total Assets	2 167 000	2 120 000	1 970 000	1 974 000
Total Equity	938 000	871 000	812 000	807 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 169 000	1 967 000	1 812 000	2 223 000
Expenditure	2 074 000	1 887 000	1 797 000	2 183 000
Operating Profit	95 000	80 000	16 000	39 000
Financial Income	0	0	1 000	2 000
Financial Costs	8 000	8 000	9 000	30 000
Financial Balance	−8 000	−8 000	−8 000	−28 000
Earnings Before Tax	87 000	72 000	8 000	11 000
Tax	20 000	13 000	3 000	4 000
Net Income	67 000	59 000	5 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	470 000	590 000	716 000	820 000
Total Current Assets	1 697 000	1 530 000	1 254 000	1 154 000
Total Assets	2 167 000	2 120 000	1 970 000	1 974 000
Total Retained Equity	938 000	871 000	812 000	807 000
Total Equity	938 000	871 000	812 000	807 000
Total Long-Term Debt	923 000	914 000	898 000	887 000
Total Current Debt	306 000	335 000	260 000	280 000
Total Equity and Debt	2 167 000	2 120 000	1 970 000	1 974 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 169 000	1 967 000	1 812 000	2 168 000
Other Income	0	0	0	55 000
Revenue	2 169 000	1 967 000	1 812 000	2 223 000
Cost of Goods Sold	0	0	1 000	75 000
Salary Costs	1 749 000	1 549 000	1 463 000	1 816 000
Depreciation	120 000	126 000	104 000	76 000
Impairment	0	0	0	0
Expenditure	2 074 000	1 887 000	1 797 000	2 183 000
Operating Profit	95 000	80 000	16 000	39 000
Financial Income	0	0	1 000	2 000
Financial Costs	8 000	8 000	9 000	30 000
Financial Balance	−8 000	−8 000	−8 000	−28 000
Dividends	0	0	0	0
Net Income	67 000	59 000	5 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	470 000	590 000	716 000	820 000
Total Tangible Assets	470 000	590 000	716 000	820 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	470 000	590 000	716 000	820 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 164 000	1 049 000	889 000	788 000
Total Current Assets	1 697 000	1 530 000	1 254 000	1 154 000
Total Assets	2 167 000	2 120 000	1 970 000	1 974 000
Total Equity	938 000	871 000	812 000	807 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	923 000	914 000	898 000	887 000
Creditors	5 000	7 000	17 000	5 000
Unpaid Taxes	143 000	144 000	125 000	129 000
Dividends	0	0	0	0
Other Current Debt	138 000	184 000	118 000	146 000
Total Current Debt	306 000	335 000	260 000	280 000
Total Equity and Debt	2 167 000	2 120 000	1 970 000	1 974 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,14 %	6,77 %	0,62 %	0,87 %
Debt-to-Equity Ratio	0,98	1,05	1,11	1,1
Operating Profit Margin	4,38 %	4,07 %	0,88 %	1,75 %
Current Ratio	5,55	4,57	4,82	4,12
Quick Ratio	5,55	4,57	4,82	4,12
Equity Ratio	0,43	0,41	0,41	0,41
Gross Profit Margin	100 %	100 %	99,94 %	96,63 %