VKB EIENDOM AS

3221 SANDEFJORD

Finances

Share Ownership

Return on Equity

18,75 %

Current Ratio

1,75

Debt-to-Equity Ratio

2,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 100 000	1 100 000	925 000	880 000
Net Income	389 000	355 000	205 000	28 000
Total Assets	7 263 000	7 431 000	7 372 000	7 897 000
Total Equity	2 075 000	1 686 000	1 331 000	1 126 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 100 000	1 100 000	925 000	880 000
Expenditure	377 000	460 000	442 000	590 000
Operating Profit	723 000	640 000	482 000	291 000
Financial Income	0	0	0	0
Financial Costs	224 000	185 000	220 000	256 000
Financial Balance	−224 000	−185 000	−220 000	−256 000
Earnings Before Tax	499 000	455 000	262 000	35 000
Tax	110 000	100 000	58 000	8 000
Net Income	389 000	355 000	205 000	28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 969 000	7 212 000	7 333 000	7 474 000
Total Current Assets	295 000	220 000	39 000	423 000
Total Assets	7 263 000	7 431 000	7 372 000	7 897 000
Total Retained Equity	1 829 000	1 440 000	1 085 000	881 000
Total Equity	2 075 000	1 686 000	1 331 000	1 126 000
Total Long-Term Debt	5 020 000	5 491 000	5 960 000	6 426 000
Total Current Debt	169 000	254 000	81 000	345 000
Total Equity and Debt	7 263 000	7 431 000	7 372 000	7 897 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 100 000	1 100 000	925 000	880 000
Revenue	1 100 000	1 100 000	925 000	880 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	243 000	243 000	240 000	239 000
Impairment	0	0	0	0
Expenditure	377 000	460 000	442 000	590 000
Operating Profit	723 000	640 000	482 000	291 000
Financial Income	0	0	0	0
Financial Costs	224 000	185 000	220 000	256 000
Financial Balance	−224 000	−185 000	−220 000	−256 000
Dividends	0	0	0	0
Net Income	389 000	355 000	205 000	28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 875 000	7 091 000	7 185 000	7 299 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	94 000	121 000	148 000	175 000
Total Tangible Assets	6 969 000	7 212 000	7 333 000	7 474 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 969 000	7 212 000	7 333 000	7 474 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	282 000	92 000	17 000	166 000
Total Current Assets	295 000	220 000	39 000	423 000
Total Assets	7 263 000	7 431 000	7 372 000	7 897 000
Total Equity	2 075 000	1 686 000	1 331 000	1 126 000
Short-Term Group Debt	0	0	0	175 000
Total Long-Term Debt	5 020 000	5 491 000	5 960 000	6 426 000
Creditors	33 000	9 000	0	144 000
Unpaid Taxes	0	0	3 000	0
Dividends	0	0	0	0
Other Current Debt	10 000	132 000	10 000	10 000
Total Current Debt	169 000	254 000	81 000	345 000
Total Equity and Debt	7 263 000	7 431 000	7 372 000	7 897 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,75 %	21,06 %	15,4 %	2,49 %
Debt-to-Equity Ratio	2,42	3,26	4,48	5,71
Operating Profit Margin	65,73 %	58,18 %	52,11 %	33,07 %
Current Ratio	1,75	0,87	0,48	1,23
Quick Ratio	1,75	0,87	0,48	1,23
Equity Ratio	0,29	0,23	0,18	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %