ADVOKAT JØRGEN RIPLE AS

5012 BERGEN

Finances

Share Ownership

Return on Equity

−107,41 %

Current Ratio

1,21

Debt-to-Equity Ratio

1,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 364 000	4 122 000	4 174 000	4 219 000
Net Income	−406 000	282 000	28 000	372 000
Total Assets	1 990 000	1 869 000	1 777 000	2 145 000
Total Equity	378 000	784 000	502 000	723 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 364 000	4 122 000	4 174 000	4 219 000
Expenditure	4 745 000	3 737 000	4 130 000	3 790 000
Operating Profit	−381 000	385 000	44 000	429 000
Financial Income	0	0	0	4 000
Financial Costs	25 000	19 000	16 000	61 000
Financial Balance	−25 000	−19 000	−16 000	−57 000
Earnings Before Tax	−406 000	366 000	28 000	372 000
Tax	0	85 000	0	0
Net Income	−406 000	282 000	28 000	372 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	918 000	314 000	397 000	499 000
Total Current Assets	1 072 000	1 555 000	1 380 000	1 646 000
Total Assets	1 990 000	1 869 000	1 777 000	2 145 000
Total Retained Equity	278 000	684 000	402 000	623 000
Total Equity	378 000	784 000	502 000	723 000
Total Long-Term Debt	747 000	324 000	421 000	507 000
Total Current Debt	889 000	761 000	854 000	915 000
Total Equity and Debt	2 014 000	1 869 000	1 777 000	2 145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 364 000	4 122 000	4 174 000	4 219 000
Other Income	0	0	0	0
Revenue	4 364 000	4 122 000	4 174 000	4 219 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 857 000	3 020 000	3 410 000	2 978 000
Depreciation	146 000	105 000	102 000	100 000
Impairment	0	0	0	0
Expenditure	4 745 000	3 737 000	4 130 000	3 790 000
Operating Profit	−381 000	385 000	44 000	429 000
Financial Income	0	0	0	4 000
Financial Costs	25 000	19 000	16 000	61 000
Financial Balance	−25 000	−19 000	−16 000	−57 000
Dividends	0	0	0	0
Net Income	−406 000	282 000	28 000	372 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	918 000	314 000	397 000	499 000
Total Tangible Assets	918 000	314 000	397 000	499 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	918 000	314 000	397 000	499 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	187 000	515 000	338 000	750 000
Total Current Assets	1 072 000	1 555 000	1 380 000	1 646 000
Total Assets	1 990 000	1 869 000	1 777 000	2 145 000
Total Equity	378 000	784 000	502 000	723 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	747 000	324 000	421 000	507 000
Creditors	62 000	28 000	20 000	12 000
Unpaid Taxes	468 000	351 000	495 000	614 000
Dividends	0	0	0	0
Other Current Debt	360 000	298 000	328 000	262 000
Total Current Debt	889 000	761 000	854 000	915 000
Total Equity and Debt	2 014 000	1 869 000	1 777 000	2 145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−107,41 %	35,97 %	5,58 %	51,45 %
Debt-to-Equity Ratio	1,98	0,41	0,84	0,7
Operating Profit Margin	−8,73 %	9,34 %	1,05 %	10,17 %
Current Ratio	1,21	2,04	1,62	1,8
Quick Ratio	1,21	2,04	1,62	1,8
Equity Ratio	0,19	0,42	0,28	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %