INVITO AS

6070 TJØRVÅG

Finances

Return on Equity

12,85 %

Current Ratio

7,53

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 426 000	1 339 000	1 092 000	1 441 000
Net Income	629 000	564 000	170 000	410 000
Total Assets	5 447 000	4 841 000	4 258 000	4 804 000
Total Equity	4 896 000	4 267 000	3 704 000	3 534 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 426 000	1 339 000	1 092 000	1 441 000
Expenditure	621 000	616 000	875 000	921 000
Operating Profit	805 000	723 000	217 000	519 000
Financial Income	3 000	0	2 000	7 000
Financial Costs	1 000	0	1 000	0
Financial Balance	2 000	0	1 000	7 000
Earnings Before Tax	807 000	723 000	218 000	526 000
Tax	178 000	159 000	48 000	116 000
Net Income	629 000	564 000	170 000	410 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 181 000	3 306 000	3 431 000	3 556 000
Total Current Assets	2 266 000	1 535 000	827 000	1 248 000
Total Assets	5 447 000	4 841 000	4 258 000	4 804 000
Total Retained Equity	1 486 000	857 000	293 000	123 000
Total Equity	4 896 000	4 267 000	3 704 000	3 534 000
Total Long-Term Debt	250 000	294 000	379 000	472 000
Total Current Debt	301 000	279 000	176 000	798 000
Total Equity and Debt	5 447 000	4 841 000	4 258 000	4 804 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 426 000	1 339 000	1 092 000	1 441 000
Revenue	1 426 000	1 339 000	1 092 000	1 441 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	125 000	125 000	125 000	125 000
Impairment	0	0	0	0
Expenditure	621 000	616 000	875 000	921 000
Operating Profit	805 000	723 000	217 000	519 000
Financial Income	3 000	0	2 000	7 000
Financial Costs	1 000	0	1 000	0
Financial Balance	2 000	0	1 000	7 000
Dividends	0	0	0	500 000
Net Income	629 000	564 000	170 000	410 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 181 000	3 306 000	3 431 000	3 556 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 181 000	3 306 000	3 431 000	3 556 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 181 000	3 306 000	3 431 000	3 556 000
Stock	0	0	0	0
Total Investments	0	0	1 000	1 000
Cash, Bank	1 874 000	1 399 000	496 000	835 000
Total Current Assets	2 266 000	1 535 000	827 000	1 248 000
Total Assets	5 447 000	4 841 000	4 258 000	4 804 000
Total Equity	4 896 000	4 267 000	3 704 000	3 534 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	250 000	294 000	379 000	472 000
Creditors	46 000	0	0	67 000
Unpaid Taxes	14 000	16 000	14 000	0
Dividends	0	0	0	500 000
Other Current Debt	20 000	20 000	20 000	60 000
Total Current Debt	301 000	279 000	176 000	798 000
Total Equity and Debt	5 447 000	4 841 000	4 258 000	4 804 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,85 %	13,22 %	4,59 %	11,6 %
Debt-to-Equity Ratio	0,05	0,07	0,1	0,13
Operating Profit Margin	56,45 %	54 %	19,87 %	36,02 %
Current Ratio	7,53	5,5	4,7	1,56
Quick Ratio	7,53	5,5	4,7	1,56
Equity Ratio	0,9	0,88	0,87	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %