BASTANT EIENDOM AS

3262 LARVIK

Finances

Share Ownership

Return on Equity

7,59 %

Current Ratio

0,4

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 153 000	2 006 000	1 956 000	1 805 000
Net Income	1 028 000	152 000	799 000	564 000
Total Assets	15 347 000	14 232 000	19 013 000	16 461 000
Total Equity	13 553 000	13 525 000	13 373 000	12 574 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 153 000	2 006 000	1 956 000	1 805 000
Expenditure	862 000	1 755 000	874 000	1 160 000
Operating Profit	1 291 000	251 000	1 082 000	645 000
Financial Income	28 000	39 000	53 000	77 000
Financial Costs	0	95 000	113 000	1 000
Financial Balance	28 000	−56 000	−60 000	76 000
Earnings Before Tax	1 318 000	195 000	1 022 000	722 000
Tax	290 000	43 000	224 000	158 000
Net Income	1 028 000	152 000	799 000	564 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 796 000	13 319 000	17 630 000	13 199 000
Total Current Assets	551 000	913 000	1 383 000	3 261 000
Total Assets	15 347 000	14 232 000	19 013 000	16 461 000
Total Retained Equity	5 357 000	5 329 000	5 177 000	4 378 000
Total Equity	13 553 000	13 525 000	13 373 000	12 574 000
Total Long-Term Debt	402 000	379 000	5 271 000	578 000
Total Current Debt	1 391 000	328 000	370 000	3 309 000
Total Equity and Debt	15 347 000	14 232 000	19 013 000	16 461 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 153 000	2 006 000	3 912 000	1 805 000
Revenue	2 153 000	2 006 000	1 956 000	1 805 000
Cost of Goods Sold	0	0	0	100 000
Salary Costs	34 000	51 000	46 000	305 000
Depreciation	620 000	606 000	562 000	340 000
Impairment	0	0	0	0
Expenditure	862 000	1 755 000	874 000	1 160 000
Operating Profit	1 291 000	251 000	1 082 000	645 000
Financial Income	28 000	39 000	53 000	77 000
Financial Costs	0	95 000	113 000	1 000
Financial Balance	28 000	−56 000	−60 000	76 000
Dividends	1 000 000	0	0	3 000 000
Net Income	1 028 000	152 000	799 000	564 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 492 000	12 219 000	16 684 000	11 778 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 492 000	12 219 000	16 684 000	11 778 000
Total Fiancial Fixed Assets	304 000	1 100 000	946 000	1 421 000
Total Fixed Assets	14 796 000	13 319 000	17 630 000	13 199 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	524 000	890 000	1 364 000	3 261 000
Total Current Assets	551 000	913 000	1 383 000	3 261 000
Total Assets	15 347 000	14 232 000	19 013 000	16 461 000
Total Equity	13 553 000	13 525 000	13 373 000	12 574 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	402 000	379 000	5 271 000	578 000
Creditors	32 000	0	1 000	6 000
Unpaid Taxes	80 000	80 000	129 000	113 000
Dividends	1 000 000	0	0	3 000 000
Other Current Debt	1 012 000	12 000	10 000	3 035 000
Total Current Debt	1 391 000	328 000	370 000	3 309 000
Total Equity and Debt	15 347 000	14 232 000	19 013 000	16 461 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,59 %	1,12 %	5,97 %	4,49 %
Debt-to-Equity Ratio	0,03	0,03	0,39	0,05
Operating Profit Margin	59,96 %	12,51 %	55,32 %	35,73 %
Current Ratio	0,4	2,78	3,74	0,99
Quick Ratio	0,4	2,78	3,74	0,99
Equity Ratio	0,88	0,95	0,7	0,76
Gross Profit Margin	100 %	100 %	100 %	94,46 %