BLH EIENDOM AS

2819 GJØVIK

Finances

Share Ownership

Return on Equity

−4,88 %

Current Ratio

1,81

Debt-to-Equity Ratio

3,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 813 000	74 918 000	192 000	192 000
Net Income	−1 791 000	1 148 000	95 000	149 000
Total Assets	180 911 000	160 558 000	1 803 000	1 835 000
Total Equity	36 692 000	50 353 000	92 000	92 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 813 000	74 918 000	192 000	192 000
Expenditure	10 196 000	58 642 000	30 000	21 000
Operating Profit	1 617 000	16 275 000	162 000	170 000
Financial Income	2 000	62 000	2 000	2 000
Financial Costs	3 896 000	2 545 000	43 000	52 000
Financial Balance	−3 894 000	−2 483 000	−41 000	−50 000
Earnings Before Tax	−2 277 000	13 792 000	121 000	121 000
Tax	−486 000	12 644 000	27 000	−27 000
Net Income	−1 791 000	1 148 000	95 000	149 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	176 086 000	156 588 000	1 534 000	1 535 000
Total Current Assets	4 825 000	3 970 000	269 000	299 000
Total Assets	180 911 000	160 558 000	1 803 000	1 835 000
Total Retained Equity	978 000	3 720 000	15 000	15 000
Total Equity	36 692 000	50 353 000	92 000	92 000
Total Long-Term Debt	141 552 000	105 904 000	1 135 000	1 198 000
Total Current Debt	2 668 000	4 301 000	576 000	545 000
Total Equity and Debt	180 911 000	160 558 000	1 803 000	1 835 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	134 000	0	0
Other Income	11 813 000	74 784 000	192 000	192 000
Revenue	11 813 000	74 918 000	192 000	192 000
Cost of Goods Sold	0	13 000	0	0
Salary Costs	3 585 000	3 278 000	0	0
Depreciation	1 830 000	1 495 000	1 000	1 000
Impairment	0	0	0	0
Expenditure	10 196 000	58 642 000	30 000	21 000
Operating Profit	1 617 000	16 275 000	162 000	170 000
Financial Income	2 000	62 000	2 000	2 000
Financial Costs	3 896 000	2 545 000	43 000	52 000
Financial Balance	−3 894 000	−2 483 000	−41 000	−50 000
Dividends	0	200 000	0	0
Net Income	−1 791 000	1 148 000	95 000	149 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	170 573 000	151 153 000	1 534 000	1 535 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 896 000	1 610 000	0	0
Total Tangible Assets	172 469 000	152 763 000	1 534 000	1 535 000
Total Fiancial Fixed Assets	3 617 000	3 825 000	0	0
Total Fixed Assets	176 086 000	156 588 000	1 534 000	1 535 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 097 000	2 969 000	69 000	161 000
Total Current Assets	4 825 000	3 970 000	269 000	299 000
Total Assets	180 911 000	160 558 000	1 803 000	1 835 000
Total Equity	36 692 000	50 353 000	92 000	92 000
Short-Term Group Debt	0	0	574 000	543 000
Total Long-Term Debt	141 552 000	105 904 000	1 135 000	1 198 000
Creditors	941 000	721 000	2 000	0
Unpaid Taxes	297 000	251 000	0	0
Dividends	0	200 000	0	0
Other Current Debt	1 430 000	3 129 000	0	2 000
Total Current Debt	2 668 000	4 301 000	576 000	545 000
Total Equity and Debt	180 911 000	160 558 000	1 803 000	1 835 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,88 %	2,28 %	103,26 %	161,96 %
Debt-to-Equity Ratio	3,86	2,1	12,34	13,02
Operating Profit Margin	13,69 %	21,72 %	84,38 %	88,54 %
Current Ratio	1,81	0,92	0,47	0,55
Quick Ratio	1,81	0,92	0,47	0,55
Equity Ratio	0,2	0,31	0,05	0,05
Gross Profit Margin	100 %	99,98 %	100 %	100 %