company

MINT AGENCY AS

1643 RÅDE

Finances

Share Ownership

Return on Equity

−9,3 %

Current Ratio

1,02

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 141 000	2 122 000	1 923 000	1 611 000
Net Income	−4 000	−5 000	−12 000	48 000
Total Assets	353 000	360 000	279 000	282 000
Total Equity	43 000	47 000	51 000	64 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 141 000	2 122 000	1 923 000	1 611 000
Expenditure	2 146 000	2 125 000	1 937 000	1 549 000
Operating Profit	−4 000	−5 000	−15 000	62 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−4 000	−5 000	−15 000	62 000
Tax	0	0	−3 000	14 000
Net Income	−4 000	−5 000	−12 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 000	46 000	0	0
Total Current Assets	316 000	314 000	279 000	282 000
Total Assets	353 000	360 000	279 000	282 000
Total Retained Equity	13 000	17 000	21 000	34 000
Total Equity	43 000	47 000	51 000	64 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	310 000	314 000	227 000	218 000
Total Equity and Debt	353 000	360 000	279 000	282 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 141 000	2 122 000	1 923 000	1 611 000
Other Income	0	0	0	0
Revenue	2 141 000	2 122 000	1 923 000	1 611 000
Cost of Goods Sold	20 000	15 000	13 000	0
Salary Costs	1 818 000	1 839 000	1 589 000	1 345 000
Depreciation	10 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	2 146 000	2 125 000	1 937 000	1 549 000
Operating Profit	−4 000	−5 000	−15 000	62 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	−4 000	−5 000	−12 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	36 000	46 000	0	0
Total Tangible Assets	36 000	46 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	36 000	46 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	242 000	208 000	270 000	273 000
Total Current Assets	316 000	314 000	279 000	282 000
Total Assets	353 000	360 000	279 000	282 000
Total Equity	43 000	47 000	51 000	64 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	9 000	5 000	21 000
Unpaid Taxes	305 000	305 000	222 000	191 000
Dividends	0	0	0	0
Other Current Debt	3 000	0	0	4 000
Total Current Debt	310 000	314 000	227 000	218 000
Total Equity and Debt	353 000	360 000	279 000	282 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,3 %	−10,64 %	−23,53 %	75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,19 %	−0,24 %	−0,78 %	3,85 %
Current Ratio	1,02	1	1,23	1,29
Quick Ratio	1,02	1	1,23	1,29
Equity Ratio	0,12	0,13	0,18	0,23
Gross Profit Margin	99,07 %	99,29 %	99,32 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English