EIANOR INVEST AS

5236 RÅDAL

Finances

Return on Equity

8,91 %

Current Ratio

1,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	325 000	0	0	0
Net Income	334 000	2 472 000	26 000	885 000
Total Assets	4 082 000	3 414 000	2 853 000	2 868 000
Total Equity	3 747 000	3 412 000	2 211 000	2 185 000

Income (NOK)	2022	2021	2020	2019
Revenue	325 000	0	0	0
Expenditure	9 000	0	2 000	5 000
Operating Profit	316 000	0	−2 000	−5 000
Financial Income	50 000	2 494 000	28 000	936 000
Financial Costs	0	23 000	0	47 000
Financial Balance	50 000	2 471 000	28 000	889 000
Earnings Before Tax	366 000	2 472 000	26 000	885 000
Tax	32 000	0	0	0
Net Income	334 000	2 472 000	26 000	885 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 655 000	3 405 000	2 846 000	2 846 000
Total Current Assets	427 000	9 000	7 000	21 000
Total Assets	4 082 000	3 414 000	2 853 000	2 868 000
Total Retained Equity	3 717 000	3 382 000	2 181 000	2 155 000
Total Equity	3 747 000	3 412 000	2 211 000	2 185 000
Total Long-Term Debt	0	0	643 000	683 000
Total Current Debt	335 000	2 000	0	0
Total Equity and Debt	4 082 000	3 414 000	2 853 000	2 868 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	325 000	0	0	0
Other Income	0	0	0	0
Revenue	325 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	0	2 000	5 000
Operating Profit	316 000	0	−2 000	−5 000
Financial Income	50 000	2 494 000	28 000	936 000
Financial Costs	0	23 000	0	47 000
Financial Balance	50 000	2 471 000	28 000	889 000
Dividends	0	0	0	0
Net Income	334 000	2 472 000	26 000	885 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 655 000	3 405 000	2 846 000	2 846 000
Total Fixed Assets	3 655 000	3 405 000	2 846 000	2 846 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	427 000	9 000	7 000	21 000
Total Current Assets	427 000	9 000	7 000	21 000
Total Assets	4 082 000	3 414 000	2 853 000	2 868 000
Total Equity	3 747 000	3 412 000	2 211 000	2 185 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	643 000	683 000
Creditors	2 000	0	0	0
Unpaid Taxes	80 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	252 000	2 000	0	0
Total Current Debt	335 000	2 000	0	0
Total Equity and Debt	4 082 000	3 414 000	2 853 000	2 868 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,91 %	72,45 %	1,18 %	40,5 %
Debt-to-Equity Ratio	0	0	0,29	0,31
Operating Profit Margin	97,23 %	-	-	-
Current Ratio	1,27	4,5	-	-
Quick Ratio	1,27	4,5	-	-
Equity Ratio	0,92	1	0,77	0,76
Gross Profit Margin	100 %	-	-	-