company

CONTAXT AS

3257 LARVIK

Finances

Share Ownership

Return on Equity

107,09 %

Current Ratio

2,16

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 796 000	2 432 000	1 493 000	1 261 000
Net Income	1 812 000	723 000	−26 000	292 000
Total Assets	3 146 000	1 364 000	775 000	574 000
Total Equity	1 692 000	380 000	156 000	182 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 796 000	2 432 000	1 493 000	1 261 000
Expenditure	1 440 000	1 514 000	1 543 000	885 000
Operating Profit	2 355 000	918 000	−50 000	376 000
Financial Income	1 000	0	24 000	1 000
Financial Costs	5 000	1 000	0	0
Financial Balance	−4 000	−1 000	24 000	1 000
Earnings Before Tax	2 351 000	917 000	−26 000	377 000
Tax	539 000	194 000	0	84 000
Net Income	1 812 000	723 000	−26 000	292 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	82 000
Total Current Assets	3 146 000	1 364 000	775 000	491 000
Total Assets	3 146 000	1 364 000	775 000	574 000
Total Retained Equity	1 662 000	350 000	126 000	152 000
Total Equity	1 692 000	380 000	156 000	182 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 454 000	984 000	619 000	392 000
Total Equity and Debt	3 146 000	1 364 000	775 000	574 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 790 000	2 424 000	1 491 000	1 253 000
Other Income	6 000	8 000	2 000	8 000
Revenue	3 796 000	2 432 000	1 493 000	1 261 000
Cost of Goods Sold	7 000	15 000	0	0
Salary Costs	886 000	1 077 000	1 399 000	734 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 440 000	1 514 000	1 543 000	885 000
Operating Profit	2 355 000	918 000	−50 000	376 000
Financial Income	1 000	0	24 000	1 000
Financial Costs	5 000	1 000	0	0
Financial Balance	−4 000	−1 000	24 000	1 000
Dividends	500 000	500 000	0	150 000
Net Income	1 812 000	723 000	−26 000	292 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	82 000
Total Fixed Assets	0	0	0	82 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 721 000	1 115 000	683 000	401 000
Total Current Assets	3 146 000	1 364 000	775 000	491 000
Total Assets	3 146 000	1 364 000	775 000	574 000
Total Equity	1 692 000	380 000	156 000	182 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	21 000	6 000	7 000	3 000
Unpaid Taxes	207 000	175 000	502 000	64 000
Dividends	500 000	500 000	0	150 000
Other Current Debt	188 000	110 000	110 000	91 000
Total Current Debt	1 454 000	984 000	619 000	392 000
Total Equity and Debt	3 146 000	1 364 000	775 000	574 000

Financial indicators	2022	2021	2020	2019
Return on Equity	107,09 %	190,26 %	−16,67 %	160,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,04 %	37,75 %	−3,35 %	29,82 %
Current Ratio	2,16	1,39	1,25	1,25
Quick Ratio	2,16	1,39	1,25	1,25
Equity Ratio	0,54	0,28	0,2	0,32
Gross Profit Margin	99,82 %	99,38 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English