FJELLHYTTA TRYSIL AS

2420 TRYSIL

Finances

Share Ownership

Return on Equity

28,77 %

Current Ratio

0,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	42 000	−16 000	−27 000	−19 000
Total Assets	522 000	508 000	526 000	551 000
Total Equity	146 000	104 000	120 000	147 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	16 000	27 000	19 000
Operating Profit	−20 000	−16 000	−27 000	−19 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−20 000	−16 000	−27 000	−19 000
Tax	−62 000	0	0	0
Net Income	42 000	−16 000	−27 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	315 000	0	0	0
Total Current Assets	207 000	508 000	526 000	551 000
Total Assets	522 000	508 000	526 000	551 000
Total Retained Equity	40 000	−2 000	13 000	41 000
Total Equity	146 000	104 000	120 000	147 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	376 000	404 000	406 000	404 000
Total Equity and Debt	522 000	508 000	526 000	551 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	3 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	16 000	27 000	19 000
Operating Profit	−20 000	−16 000	−27 000	−19 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	42 000	−16 000	−27 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	62 000	0	0	0
Real Eastate	252 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	252 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	315 000	0	0	0
Stock	180 000	351 000	351 000	351 000
Total Investments	0	0	0	0
Cash, Bank	27 000	157 000	175 000	200 000
Total Current Assets	207 000	508 000	526 000	551 000
Total Assets	522 000	508 000	526 000	551 000
Total Equity	146 000	104 000	120 000	147 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	150 000	152 000	151 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	254 000	254 000	252 000
Total Current Debt	376 000	404 000	406 000	404 000
Total Equity and Debt	522 000	508 000	526 000	551 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,77 %	−15,38 %	−22,5 %	−12,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,55	1,26	1,3	1,36
Quick Ratio	1,06	9,58	9,56	10,4
Equity Ratio	0,28	0,2	0,23	0,27
Gross Profit Margin	-	-	-	-