EIKR ARKITEKTUR AS

1392 VETTRE

Finances

Share Ownership

Return on Equity

101,93 %

Current Ratio

0,11

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 366 000	737 000	724 000	1 190 000
Net Income	−953 000	−114 000	−145 000	1 000
Total Assets	1 201 000	276 000	373 000	468 000
Total Equity	−935 000	18 000	132 000	277 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 366 000	737 000	724 000	1 190 000
Expenditure	2 583 000	882 000	904 000	1 190 000
Operating Profit	−1 216 000	−145 000	−180 000	0
Financial Income	0	0	0	2 000
Financial Costs	5 000	1 000	6 000	1 000
Financial Balance	−5 000	−1 000	−6 000	1 000
Earnings Before Tax	−1 222 000	−146 000	−186 000	1 000
Tax	−269 000	−32 000	−41 000	0
Net Income	−953 000	−114 000	−145 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	967 000	51 000	19 000	18 000
Total Current Assets	234 000	225 000	353 000	450 000
Total Assets	1 201 000	276 000	373 000	468 000
Total Retained Equity	−1 045 000	−92 000	22 000	167 000
Total Equity	−935 000	18 000	132 000	277 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 135 000	258 000	240 000	191 000
Total Equity and Debt	1 201 000	276 000	373 000	468 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 366 000	737 000	724 000	913 000
Other Income	0	0	0	277 000
Revenue	1 366 000	737 000	724 000	1 190 000
Cost of Goods Sold	102 000	527 000	294 000	502 000
Salary Costs	2 272 000	92 000	387 000	458 000
Depreciation	0	0	17 000	17 000
Impairment	0	0	0	0
Expenditure	2 583 000	882 000	904 000	1 190 000
Operating Profit	−1 216 000	−145 000	−180 000	0
Financial Income	0	0	0	2 000
Financial Costs	5 000	1 000	6 000	1 000
Financial Balance	−5 000	−1 000	−6 000	1 000
Dividends	0	0	0	0
Net Income	−953 000	−114 000	−145 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	310 000	41 000	9 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	17 000
Total Tangible Assets	0	0	0	17 000
Total Fiancial Fixed Assets	657 000	10 000	10 000	0
Total Fixed Assets	967 000	51 000	19 000	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	162 000	25 000	21 000	16 000
Total Current Assets	234 000	225 000	353 000	450 000
Total Assets	1 201 000	276 000	373 000	468 000
Total Equity	−935 000	18 000	132 000	277 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	59 000	91 000	30 000	8 000
Unpaid Taxes	279 000	16 000	30 000	31 000
Dividends	0	0	0	0
Other Current Debt	1 798 000	151 000	180 000	150 000
Total Current Debt	2 135 000	258 000	240 000	191 000
Total Equity and Debt	1 201 000	276 000	373 000	468 000

Financial indicators	2022	2021	2020	2019
Return on Equity	101,93 %	−633,33 %	−109,85 %	0,36 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−89,02 %	−19,67 %	−24,86 %	0 %
Current Ratio	0,11	0,87	1,47	2,36
Quick Ratio	0,11	0,87	1,47	2,36
Equity Ratio	−0,78	0,07	0,35	0,59
Gross Profit Margin	92,53 %	28,49 %	59,39 %	57,82 %