company

SAMEIET SPIKKESTAD TORG 2

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

0,71 %

Current Ratio

8,2

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 254 000	1 384 000	1 140 000	1 140 000
Net Income	11 000	−212 000	254 000	237 000
Total Assets	1 744 000	1 712 000	1 859 000	1 561 000
Total Equity	1 548 000	1 537 000	1 749 000	1 495 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 254 000	1 384 000	1 140 000	1 140 000
Expenditure	1 252 000	1 606 000	899 000	921 000
Operating Profit	2 000	−222 000	240 000	219 000
Financial Income	9 000	10 000	14 000	18 000
Financial Costs	0	0	0	0
Financial Balance	9 000	10 000	14 000	18 000
Earnings Before Tax	11 000	−212 000	254 000	237 000
Tax	0	0	0	0
Net Income	11 000	−212 000	254 000	237 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	136 000	0	0	0
Total Current Assets	1 608 000	1 712 000	1 859 000	1 561 000
Total Assets	1 744 000	1 712 000	1 859 000	1 561 000
Total Retained Equity	1 548 000	1 537 000	1 749 000	1 495 000
Total Equity	1 548 000	1 537 000	1 749 000	1 495 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	196 000	175 000	110 000	66 000
Total Equity and Debt	1 744 000	1 712 000	1 859 000	1 561 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 254 000	1 384 000	1 140 000	1 140 000
Revenue	1 254 000	1 384 000	1 140 000	1 140 000
Cost of Goods Sold	0	0	0	0
Salary Costs	109 000	110 000	107 000	91 000
Depreciation	12 000	0	0	1 000
Impairment	0	0	0	0
Expenditure	1 252 000	1 606 000	899 000	921 000
Operating Profit	2 000	−222 000	240 000	219 000
Financial Income	9 000	10 000	14 000	18 000
Financial Costs	0	0	0	0
Financial Balance	9 000	10 000	14 000	18 000
Dividends	0	0	0	0
Net Income	11 000	−212 000	254 000	237 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	136 000	0	0	0
Total Tangible Assets	136 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	136 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 608 000	1 467 000	1 850 000	1 556 000
Total Current Assets	1 608 000	1 712 000	1 859 000	1 561 000
Total Assets	1 744 000	1 712 000	1 859 000	1 561 000
Total Equity	1 548 000	1 537 000	1 749 000	1 495 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	157 000	48 000	40 000	8 000
Unpaid Taxes	3 000	2 000	2 000	3 000
Dividends	0	0	0	0
Other Current Debt	36 000	125 000	67 000	55 000
Total Current Debt	196 000	175 000	110 000	66 000
Total Equity and Debt	1 744 000	1 712 000	1 859 000	1 561 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,71 %	−13,79 %	14,52 %	15,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,16 %	−16,04 %	21,05 %	19,21 %
Current Ratio	8,2	9,78	16,9	23,65
Quick Ratio	8,2	9,78	16,9	23,65
Equity Ratio	0,89	0,9	0,94	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English