company

SAMEIET TRAPEZ

5004 BERGEN

Finances

Share Ownership

Return on Equity

28,23 %

Current Ratio

13,63

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 105 000	993 000	898 000	919 000
Net Income	164 000	−24 000	180 000	65 000
Total Assets	627 000	574 000	462 000	301 000
Total Equity	581 000	418 000	442 000	262 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 105 000	993 000	898 000	919 000
Expenditure	945 000	1 018 000	720 000	855 000
Operating Profit	161 000	−25 000	179 000	64 000
Financial Income	3 000	1 000	1 000	0
Financial Costs	3 000	1 000	1 000	0
Financial Balance	0	0	0	0
Earnings Before Tax	164 000	−24 000	180 000	65 000
Tax	0	0	0	0
Net Income	164 000	−24 000	180 000	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	4 000
Total Current Assets	627 000	574 000	462 000	298 000
Total Assets	627 000	574 000	462 000	301 000
Total Retained Equity	319 000	235 000	151 000	76 000
Total Equity	581 000	418 000	442 000	262 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	46 000	156 000	20 000	40 000
Total Equity and Debt	627 000	574 000	462 000	301 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 105 000	993 000	898 000	919 000
Revenue	1 105 000	993 000	898 000	919 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	46 000	44 000	46 000
Depreciation	0	0	4 000	9 000
Impairment	0	0	0	0
Expenditure	945 000	1 018 000	720 000	855 000
Operating Profit	161 000	−25 000	179 000	64 000
Financial Income	3 000	1 000	1 000	0
Financial Costs	3 000	1 000	1 000	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	164 000	−24 000	180 000	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	4 000
Total Tangible Assets	0	0	0	4 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	489 000	473 000	406 000	185 000
Total Current Assets	627 000	574 000	462 000	298 000
Total Assets	627 000	574 000	462 000	301 000
Total Equity	581 000	418 000	442 000	262 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	38 000	146 000	14 000	32 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	10 000	6 000	8 000
Total Current Debt	46 000	156 000	20 000	40 000
Total Equity and Debt	627 000	574 000	462 000	301 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,23 %	−5,74 %	40,72 %	24,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,57 %	−2,52 %	19,93 %	6,96 %
Current Ratio	13,63	3,68	23,1	7,45
Quick Ratio	13,63	3,68	23,1	7,45
Equity Ratio	0,93	0,73	0,96	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English