company

SAMEIET KVAMSTUNET FANNREM

7320 FANNREM

Finances

Share Ownership

Return on Equity

21,01 %

Current Ratio

19,56

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2018	2016	2015	2014
Revenue	188 000	194 000	180 000	244 000
Net Income	29 000	1 000	11 000	24 000
Total Assets	187 000	133 000	112 000	71 000
Total Equity	138 000	63 000	62 000	61 000

Income (NOK)	2018	2016	2015	2014
Revenue	188 000	194 000	180 000	244 000
Expenditure	162 000	196 000	173 000	223 000
Operating Profit	26 000	−2 000	7 000	21 000
Financial Income	4 000	4 000	4 000	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	4 000	4 000	2 000
Earnings Before Tax	29 000	1 000	11 000	24 000
Tax	0	0	0	0
Net Income	29 000	1 000	11 000	24 000

Balance (NOK)	2018	2016	2015	2014
Total Fixed Assets	11 000	30 000	46 000	21 000
Total Current Assets	176 000	103 000	66 000	50 000
Total Assets	187 000	133 000	112 000	71 000
Total Retained Equity	138 000	63 000	62 000	61 000
Total Equity	138 000	63 000	62 000	61 000
Total Long-Term Debt	40 000	20 000	10 000	0
Total Current Debt	9 000	50 000	40 000	11 000
Total Equity and Debt	187 000	133 000	112 000	71 000

Cash flow (NOK)	2018	2016	2015	2014
Sales Income	0	0	0	0
Other Income	188 000	194 000	180 000	244 000
Revenue	188 000	194 000	180 000	244 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	3 000	3 000	4 000
Depreciation	7 000	16 000	12 000	4 000
Impairment	0	0	0	0
Expenditure	162 000	196 000	173 000	223 000
Operating Profit	26 000	−2 000	7 000	21 000
Financial Income	4 000	4 000	4 000	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	4 000	4 000	2 000
Dividends	0	0	0	0
Net Income	29 000	1 000	11 000	24 000

Balance details (NOK)	2018	2016	2015	2014
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 000	26 000	33 000	0
Machinery and Plant Facilities	0	4 000	13 000	21 000
Fixtures	0	0	0	0
Total Tangible Assets	11 000	30 000	46 000	21 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	30 000	46 000	21 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	147 000	73 000	37 000	21 000
Total Current Assets	176 000	103 000	66 000	50 000
Total Assets	187 000	133 000	112 000	71 000
Total Equity	138 000	63 000	62 000	61 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	40 000	20 000	10 000	0
Creditors	1 000	41 000	31 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	9 000	9 000	9 000
Total Current Debt	9 000	50 000	40 000	11 000
Total Equity and Debt	187 000	133 000	112 000	71 000

Financial indicators	2018	2016	2015	2014
Return on Equity	21,01 %	1,59 %	17,74 %	39,34 %
Debt-to-Equity Ratio	0,29	0,32	0,16	0
Operating Profit Margin	13,83 %	−1,03 %	3,89 %	8,61 %
Current Ratio	19,56	2,06	1,65	4,55
Quick Ratio	19,56	2,06	1,65	4,55
Equity Ratio	0,74	0,47	0,55	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English