MINLEGEVAKT AS

4836 ARENDAL

Finances

Share Ownership

Return on Equity

1,67 %

Current Ratio

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 000	10 000	12 000	35 000
Net Income	1 000	0	2 000	0
Total Assets	67 000	67 000	66 000	69 000
Total Equity	60 000	59 000	59 000	57 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 000	10 000	12 000	35 000
Expenditure	9 000	9 000	9 000	34 000
Operating Profit	1 000	0	2 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 000	0	2 000	0
Tax	0	0	0	0
Net Income	1 000	0	2 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	67 000	67 000	66 000	69 000
Total Assets	67 000	67 000	66 000	69 000
Total Retained Equity	30 000	29 000	29 000	27 000
Total Equity	60 000	59 000	59 000	57 000
Total Long-Term Debt	5 000	5 000	5 000	5 000
Total Current Debt	1 000	3 000	2 000	6 000
Total Equity and Debt	67 000	67 000	66 000	69 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 000	10 000	12 000	35 000
Other Income	0	0	0	0
Revenue	10 000	10 000	12 000	35 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	2 000	2 000	21 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	9 000	9 000	34 000
Operating Profit	1 000	0	2 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 000	0	2 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	43 000	38 000	25 000
Total Current Assets	67 000	67 000	66 000	69 000
Total Assets	67 000	67 000	66 000	69 000
Total Equity	60 000	59 000	59 000	57 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	5 000	5 000	5 000
Creditors	0	0	0	0
Unpaid Taxes	1 000	2 000	2 000	6 000
Dividends	0	0	0	0
Other Current Debt	0	1 000	0	0
Total Current Debt	1 000	3 000	2 000	6 000
Total Equity and Debt	67 000	67 000	66 000	69 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,67 %	0 %	3,39 %	0 %
Debt-to-Equity Ratio	0,08	0,08	0,08	0,09
Operating Profit Margin	10 %	0 %	16,67 %	0 %
Current Ratio	67	22,33	33	11,5
Quick Ratio	67	22,33	33	11,5
Equity Ratio	0,9	0,88	0,89	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %