MUSLIMSK BEGRAVELSESBYRÅ AS

0188 OSLO

Finances

Share Ownership

Return on Equity

13,91 %

Current Ratio

2,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 816 000	2 802 000	2 166 000	1 578 000
Net Income	53 000	22 000	348 000	95 000
Total Assets	590 000	572 000	734 000	567 000
Total Equity	381 000	327 000	505 000	158 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 816 000	2 802 000	2 166 000	1 578 000
Expenditure	2 746 000	2 773 000	1 720 000	1 456 000
Operating Profit	70 000	28 000	446 000	122 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Earnings Before Tax	70 000	28 000	446 000	121 000
Tax	17 000	6 000	98 000	27 000
Net Income	53 000	22 000	348 000	95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 000	82 000	121 000	100 000
Total Current Assets	548 000	490 000	613 000	467 000
Total Assets	590 000	572 000	734 000	567 000
Total Retained Equity	356 000	303 000	481 000	133 000
Total Equity	381 000	327 000	505 000	158 000
Total Long-Term Debt	0	4 000	9 000	11 000
Total Current Debt	209 000	240 000	219 000	398 000
Total Equity and Debt	590 000	572 000	734 000	567 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 816 000	2 796 000	2 166 000	1 428 000
Other Income	0	6 000	0	149 000
Revenue	2 816 000	2 802 000	2 166 000	1 578 000
Cost of Goods Sold	1 137 000	1 201 000	959 000	545 000
Salary Costs	1 284 000	1 191 000	429 000	506 000
Depreciation	39 000	39 000	39 000	27 000
Impairment	0	0	0	0
Expenditure	2 746 000	2 773 000	1 720 000	1 456 000
Operating Profit	70 000	28 000	446 000	122 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	53 000	22 000	348 000	95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	42 000	82 000	121 000	100 000
Total Tangible Assets	42 000	82 000	121 000	100 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	42 000	82 000	121 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	202 000	345 000	365 000	433 000
Total Current Assets	548 000	490 000	613 000	467 000
Total Assets	590 000	572 000	734 000	567 000
Total Equity	381 000	327 000	505 000	158 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	4 000	9 000	11 000
Creditors	5 000	10 000	0	3 000
Unpaid Taxes	79 000	114 000	61 000	78 000
Dividends	0	0	0	0
Other Current Debt	104 000	105 000	58 000	289 000
Total Current Debt	209 000	240 000	219 000	398 000
Total Equity and Debt	590 000	572 000	734 000	567 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,91 %	6,73 %	68,91 %	60,13 %
Debt-to-Equity Ratio	0	0,01	0,02	0,07
Operating Profit Margin	2,49 %	1 %	20,59 %	7,73 %
Current Ratio	2,62	2,04	2,8	1,17
Quick Ratio	2,62	2,04	2,8	1,17
Equity Ratio	0,65	0,57	0,69	0,28
Gross Profit Margin	59,62 %	57,14 %	55,72 %	65,46 %