STARTPARTNER AS

0790 OSLO

Finances

Return on Equity

31,03 %

Current Ratio

13,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	36 000	706 000	212 000
Net Income	355 000	95 000	343 000	167 000
Total Assets	1 178 000	848 000	924 000	409 000
Total Equity	1 144 000	789 000	695 000	351 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	36 000	706 000	212 000
Expenditure	1 000	21 000	265 000	20 000
Operating Profit	0	15 000	440 000	192 000
Financial Income	355 000	134 000	0	0
Financial Costs	0	50 000	0	0
Financial Balance	355 000	84 000	0	0
Earnings Before Tax	355 000	98 000	440 000	192 000
Tax	0	3 000	97 000	25 000
Net Income	355 000	95 000	343 000	167 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	732 000	210 000	205 000	195 000
Total Current Assets	446 000	638 000	720 000	214 000
Total Assets	1 178 000	848 000	924 000	409 000
Total Retained Equity	1 044 000	689 000	595 000	251 000
Total Equity	1 144 000	789 000	695 000	351 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	34 000	59 000	230 000	58 000
Total Equity and Debt	1 178 000	848 000	924 000	409 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	36 000	706 000	212 000
Other Income	0	0	0	0
Revenue	0	36 000	706 000	212 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−18 000	3 000	200 000	3 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	21 000	265 000	20 000
Operating Profit	0	15 000	440 000	192 000
Financial Income	355 000	134 000	0	0
Financial Costs	0	50 000	0	0
Financial Balance	355 000	84 000	0	0
Dividends	0	0	0	0
Net Income	355 000	95 000	343 000	167 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	732 000	210 000	205 000	195 000
Total Fixed Assets	732 000	210 000	205 000	195 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	446 000	638 000	479 000	45 000
Total Current Assets	446 000	638 000	720 000	214 000
Total Assets	1 178 000	848 000	924 000	409 000
Total Equity	1 144 000	789 000	695 000	351 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	6 000	0
Unpaid Taxes	0	3 000	75 000	0
Dividends	0	0	0	0
Other Current Debt	34 000	53 000	53 000	33 000
Total Current Debt	34 000	59 000	230 000	58 000
Total Equity and Debt	1 178 000	848 000	924 000	409 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,03 %	12,04 %	49,35 %	47,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	41,67 %	62,32 %	90,57 %
Current Ratio	13,12	10,81	3,13	3,69
Quick Ratio	13,12	10,81	3,13	3,69
Equity Ratio	0,97	0,93	0,75	0,86
Gross Profit Margin	-	100 %	100 %	100 %